[RCECAP] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -46.81%
YoY- -38.05%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 67,395 63,242 57,254 44,302 34,884 29,951 33,687 12.24%
PBT 33,248 30,073 28,855 11,101 15,963 18,584 -22,176 -
Tax -9,521 -7,051 -7,610 -4,185 -4,799 -3,564 -6,344 6.99%
NP 23,727 23,022 21,245 6,916 11,164 15,020 -28,520 -
-
NP to SH 23,727 23,022 21,245 6,916 11,164 15,020 -28,520 -
-
Tax Rate 28.64% 23.45% 26.37% 37.70% 30.06% 19.18% - -
Total Cost 43,668 40,220 36,009 37,386 23,720 14,931 62,207 -5.72%
-
Net Worth 584,402 519,794 438,282 456,716 564,616 640,387 657,251 -1.93%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 17,087 13,678 10,037 45,671 19,248 17,465 17,604 -0.49%
Div Payout % 72.02% 59.42% 47.24% 660.38% 172.41% 116.28% 0.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 584,402 519,794 438,282 456,716 564,616 640,387 657,251 -1.93%
NOSH 360,555 355,994 334,566 1,304,905 1,283,218 1,164,341 1,173,662 -17.84%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 35.21% 36.40% 37.11% 15.61% 32.00% 50.15% -84.66% -
ROE 4.06% 4.43% 4.85% 1.51% 1.98% 2.35% -4.34% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 19.72 18.49 17.11 3.40 2.72 2.57 2.87 37.86%
EPS 6.94 6.73 6.35 0.53 0.87 1.29 -2.43 -
DPS 5.00 4.00 3.00 3.50 1.50 1.50 1.50 22.20%
NAPS 1.71 1.52 1.31 0.35 0.44 0.55 0.56 20.43%
Adjusted Per Share Value based on latest NOSH - 1,304,905
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.09 8.53 7.73 5.98 4.71 4.04 4.55 12.21%
EPS 3.20 3.11 2.87 0.93 1.51 2.03 -3.85 -
DPS 2.31 1.85 1.35 6.16 2.60 2.36 2.38 -0.49%
NAPS 0.7886 0.7014 0.5914 0.6163 0.7619 0.8641 0.8869 -1.93%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.63 1.23 1.78 0.285 0.315 0.28 0.27 -
P/RPS 8.27 6.65 10.40 8.39 11.59 10.88 9.41 -2.12%
P/EPS 23.48 18.27 28.03 53.77 36.21 21.71 -11.11 -
EY 4.26 5.47 3.57 1.86 2.76 4.61 -9.00 -
DY 3.07 3.25 1.69 12.28 4.76 5.36 5.56 -9.42%
P/NAPS 0.95 0.81 1.36 0.81 0.72 0.51 0.48 12.04%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 28/05/18 26/05/17 26/05/16 25/05/15 21/05/14 27/05/13 -
Price 1.63 1.33 1.83 0.75 0.335 0.32 0.31 -
P/RPS 8.27 7.19 10.69 22.09 12.32 12.44 10.80 -4.34%
P/EPS 23.48 19.76 28.82 141.51 38.51 24.81 -12.76 -
EY 4.26 5.06 3.47 0.71 2.60 4.03 -7.84 -
DY 3.07 3.01 1.64 4.67 4.48 4.69 4.84 -7.30%
P/NAPS 0.95 0.88 1.40 2.14 0.76 0.58 0.55 9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment