[ITRONIC] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 292.95%
YoY- -39.41%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 26,001 21,010 29,869 24,883 18,957 22,295 24,060 1.30%
PBT 716 1,219 2,106 2,206 3,875 1,315 2,579 -19.22%
Tax -41 -359 -669 -701 -1,391 -728 -1,219 -43.17%
NP 675 860 1,437 1,505 2,484 587 1,360 -11.01%
-
NP to SH 417 947 1,302 1,505 2,484 587 1,360 -17.87%
-
Tax Rate 5.73% 29.45% 31.77% 31.78% 35.90% 55.36% 47.27% -
Total Cost 25,326 20,150 28,432 23,378 16,473 21,708 22,700 1.84%
-
Net Worth 61,643 58,623 59,427 57,312 55,880 60,862 62,426 -0.21%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 61,643 58,623 59,427 57,312 55,880 60,862 62,426 -0.21%
NOSH 90,652 90,190 91,048 45,468 45,000 45,153 35,978 16.64%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.60% 4.09% 4.81% 6.05% 13.10% 2.63% 5.65% -
ROE 0.68% 1.62% 2.19% 2.63% 4.45% 0.96% 2.18% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 28.68 23.30 32.81 54.73 42.13 49.38 66.87 -13.15%
EPS 0.46 1.05 1.43 3.31 5.52 1.30 3.78 -29.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.6527 1.2605 1.2418 1.3479 1.7351 -14.44%
Adjusted Per Share Value based on latest NOSH - 45,468
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.64 2.94 4.18 3.49 2.66 3.12 3.37 1.29%
EPS 0.06 0.13 0.18 0.21 0.35 0.08 0.19 -17.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.0821 0.0832 0.0803 0.0783 0.0852 0.0874 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.57 0.47 0.47 1.28 1.35 1.59 2.09 -
P/RPS 1.99 2.02 1.43 2.34 3.20 3.22 3.13 -7.26%
P/EPS 123.91 44.76 32.87 38.67 24.46 122.31 55.29 14.38%
EY 0.81 2.23 3.04 2.59 4.09 0.82 1.81 -12.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 0.72 1.02 1.09 1.18 1.20 -5.76%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 30/08/06 29/08/05 27/08/04 28/08/03 30/08/02 28/08/01 -
Price 0.51 0.40 0.49 0.60 1.56 1.49 2.05 -
P/RPS 1.78 1.72 1.49 1.10 3.70 3.02 3.07 -8.68%
P/EPS 110.87 38.10 34.27 18.13 28.26 114.62 54.23 12.65%
EY 0.90 2.63 2.92 5.52 3.54 0.87 1.84 -11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.75 0.48 1.26 1.11 1.18 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment