[CWG] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -58.46%
YoY- 11.81%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 17,590 18,135 12,860 13,509 14,887 0 -100.00%
PBT -612 558 -443 927 1,030 0 -100.00%
Tax 133 -134 443 -56 -251 0 -100.00%
NP -479 424 0 871 779 0 -100.00%
-
NP to SH -479 424 -441 871 779 0 -100.00%
-
Tax Rate - 24.01% - 6.04% 24.37% - -
Total Cost 18,069 17,711 12,860 12,638 14,108 0 -100.00%
-
Net Worth 39,641 39,518 38,435 37,300 32,267 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 39,641 39,518 38,435 37,300 32,267 0 -100.00%
NOSH 41,293 41,165 40,458 19,529 19,093 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -2.72% 2.34% 0.00% 6.45% 5.23% 0.00% -
ROE -1.21% 1.07% -1.15% 2.34% 2.41% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 42.60 44.05 31.79 69.17 77.97 0.00 -100.00%
EPS -1.16 1.03 -1.09 4.46 4.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.95 1.91 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,529
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.72 11.05 7.83 8.23 9.07 0.00 -100.00%
EPS -0.29 0.26 -0.27 0.53 0.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2407 0.2342 0.2272 0.1966 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.06 0.83 1.16 1.56 3.82 0.00 -
P/RPS 2.49 1.88 3.65 2.26 4.90 0.00 -100.00%
P/EPS -91.38 80.58 -106.42 34.98 93.63 0.00 -100.00%
EY -1.09 1.24 -0.94 2.86 1.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.86 1.22 0.82 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 14/05/04 27/05/03 13/05/02 08/05/01 28/04/00 - -
Price 1.08 0.83 1.19 1.67 3.48 0.00 -
P/RPS 2.54 1.88 3.74 2.41 4.46 0.00 -100.00%
P/EPS -93.10 80.58 -109.17 37.44 85.29 0.00 -100.00%
EY -1.07 1.24 -0.92 2.67 1.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.86 1.25 0.87 2.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment