[BRAHIMS] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -62.42%
YoY- -71.41%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 69,539 61,474 67,087 92,336 98,248 2,471 45,942 7.14%
PBT -1,027 -6,552 -8,198 6,436 15,186 1,400 6,223 -
Tax -332 -30 -100 -2,547 -5,318 0 -2,137 -26.65%
NP -1,359 -6,582 -8,298 3,889 9,868 1,400 4,086 -
-
NP to SH -2,016 -5,795 -6,813 1,562 5,463 1,400 2,608 -
-
Tax Rate - - - 39.57% 35.02% 0.00% 34.34% -
Total Cost 70,898 68,056 75,385 88,447 88,380 1,071 41,856 9.17%
-
Net Worth 243,350 380,726 243,374 283,542 254,500 191,307 164,339 6.75%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 243,350 380,726 243,374 283,542 254,500 191,307 164,339 6.75%
NOSH 236,285 236,285 236,285 236,285 214,805 197,183 178,630 4.76%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.95% -10.71% -12.37% 4.21% 10.04% 56.66% 8.89% -
ROE -0.83% -1.52% -2.80% 0.55% 2.15% 0.73% 1.59% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 29.43 26.02 28.39 39.08 45.74 1.25 25.72 2.26%
EPS -0.85 -2.45 -2.88 0.66 2.54 0.71 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0299 1.6113 1.03 1.20 1.1848 0.9702 0.92 1.89%
Adjusted Per Share Value based on latest NOSH - 236,285
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 22.64 20.01 21.84 30.06 31.98 0.80 14.96 7.14%
EPS -0.66 -1.89 -2.22 0.51 1.78 0.46 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7922 1.2395 0.7923 0.9231 0.8285 0.6228 0.535 6.75%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.60 0.915 0.91 1.81 0.94 1.10 0.43 -
P/RPS 2.04 3.52 3.21 4.63 2.06 87.78 1.67 3.38%
P/EPS -70.32 -37.31 -31.56 273.80 36.96 154.93 29.45 -
EY -1.42 -2.68 -3.17 0.37 2.71 0.65 3.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.88 1.51 0.79 1.13 0.47 3.56%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 29/08/16 27/08/15 26/08/14 28/08/13 17/08/12 19/08/11 -
Price 0.525 0.85 0.585 1.48 1.16 1.04 0.44 -
P/RPS 1.78 3.27 2.06 3.79 2.54 82.99 1.71 0.67%
P/EPS -61.53 -34.66 -20.29 223.88 45.61 146.48 30.14 -
EY -1.63 -2.89 -4.93 0.45 2.19 0.68 3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.57 1.23 0.98 1.07 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment