[PTARAS] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
22-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 222.85%
YoY- 230.05%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 25,995 36,798 17,398 24,674 10,164 13,241 11,686 14.24%
PBT 2,212 2,585 3,422 3,457 1,200 -7,188 1,858 2.94%
Tax -592 -998 -625 -645 -348 7,188 -182 21.71%
NP 1,620 1,587 2,797 2,812 852 0 1,676 -0.56%
-
NP to SH 1,620 1,587 2,797 2,812 852 -7,439 1,676 -0.56%
-
Tax Rate 26.76% 38.61% 18.26% 18.66% 29.00% - 9.80% -
Total Cost 24,375 35,211 14,601 21,862 9,312 13,241 10,010 15.98%
-
Net Worth 133,814 124,675 117,329 111,702 105,447 100,068 104,669 4.17%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 4,055 4,007 4,007 6,008 4,018 4,002 2,508 8.33%
Div Payout % 250.31% 252.53% 143.27% 213.68% 471.70% 0.00% 149.70% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 133,814 124,675 117,329 111,702 105,447 100,068 104,669 4.17%
NOSH 81,100 80,151 80,143 80,113 80,377 50,026 50,179 8.32%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.23% 4.31% 16.08% 11.40% 8.38% 0.00% 14.34% -
ROE 1.21% 1.27% 2.38% 2.52% 0.81% -7.43% 1.60% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.05 45.91 21.71 30.80 12.65 26.47 23.29 5.46%
EPS 2.00 1.98 3.49 3.51 1.06 -9.29 3.34 -8.18%
DPS 5.00 5.00 5.00 7.50 5.00 8.00 5.00 0.00%
NAPS 1.65 1.5555 1.464 1.3943 1.3119 2.0003 2.0859 -3.83%
Adjusted Per Share Value based on latest NOSH - 80,113
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.86 22.45 10.62 15.06 6.20 8.08 7.13 14.24%
EPS 0.99 0.97 1.71 1.72 0.52 -4.54 1.02 -0.49%
DPS 2.47 2.45 2.45 3.67 2.45 2.44 1.53 8.30%
NAPS 0.8166 0.7608 0.716 0.6816 0.6435 0.6106 0.6387 4.17%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.89 0.95 1.00 0.90 1.22 1.48 2.08 -
P/RPS 2.78 2.07 4.61 2.92 9.65 5.59 8.93 -17.66%
P/EPS 44.55 47.98 28.65 25.64 115.09 -9.95 62.28 -5.42%
EY 2.24 2.08 3.49 3.90 0.87 -10.05 1.61 5.65%
DY 5.62 5.26 5.00 8.33 4.10 5.41 2.40 15.22%
P/NAPS 0.54 0.61 0.68 0.65 0.93 0.74 1.00 -9.75%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/06 29/08/05 25/08/04 22/08/03 27/08/02 24/08/01 25/08/00 -
Price 0.89 0.90 1.02 1.02 1.08 1.43 2.09 -
P/RPS 2.78 1.96 4.70 3.31 8.54 5.40 8.97 -17.72%
P/EPS 44.55 45.45 29.23 29.06 101.89 -9.62 62.57 -5.50%
EY 2.24 2.20 3.42 3.44 0.98 -10.40 1.60 5.76%
DY 5.62 5.56 4.90 7.35 4.63 5.59 2.39 15.30%
P/NAPS 0.54 0.58 0.70 0.73 0.82 0.71 1.00 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment