[PTARAS] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -49.39%
YoY- -43.26%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 46,163 30,492 25,995 36,798 17,398 24,674 10,164 28.65%
PBT 3,955 7,172 2,212 2,585 3,422 3,457 1,200 21.96%
Tax -1,992 -1,885 -592 -998 -625 -645 -348 33.71%
NP 1,963 5,287 1,620 1,587 2,797 2,812 852 14.91%
-
NP to SH 1,963 5,287 1,620 1,587 2,797 2,812 852 14.91%
-
Tax Rate 50.37% 26.28% 26.76% 38.61% 18.26% 18.66% 29.00% -
Total Cost 44,200 25,205 24,375 35,211 14,601 21,862 9,312 29.60%
-
Net Worth 168,032 153,803 133,814 124,675 117,329 111,702 105,447 8.06%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 9,422 8,010 4,055 4,007 4,007 6,008 4,018 15.24%
Div Payout % 480.00% 151.52% 250.31% 252.53% 143.27% 213.68% 471.70% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 168,032 153,803 133,814 124,675 117,329 111,702 105,447 8.06%
NOSH 78,520 80,106 81,100 80,151 80,143 80,113 80,377 -0.38%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.25% 17.34% 6.23% 4.31% 16.08% 11.40% 8.38% -
ROE 1.17% 3.44% 1.21% 1.27% 2.38% 2.52% 0.81% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 58.79 38.06 32.05 45.91 21.71 30.80 12.65 29.15%
EPS 2.50 6.60 2.00 1.98 3.49 3.51 1.06 15.35%
DPS 12.00 10.00 5.00 5.00 5.00 7.50 5.00 15.69%
NAPS 2.14 1.92 1.65 1.5555 1.464 1.3943 1.3119 8.48%
Adjusted Per Share Value based on latest NOSH - 80,151
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 27.83 18.38 15.67 22.19 10.49 14.88 6.13 28.64%
EPS 1.18 3.19 0.98 0.96 1.69 1.70 0.51 14.99%
DPS 5.68 4.83 2.44 2.42 2.42 3.62 2.42 15.26%
NAPS 1.0131 0.9273 0.8068 0.7517 0.7074 0.6735 0.6357 8.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.34 1.80 0.89 0.95 1.00 0.90 1.22 -
P/RPS 2.28 4.73 2.78 2.07 4.61 2.92 9.65 -21.35%
P/EPS 53.60 27.27 44.55 47.98 28.65 25.64 115.09 -11.94%
EY 1.87 3.67 2.24 2.08 3.49 3.90 0.87 13.58%
DY 8.96 5.56 5.62 5.26 5.00 8.33 4.10 13.90%
P/NAPS 0.63 0.94 0.54 0.61 0.68 0.65 0.93 -6.27%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 18/08/06 29/08/05 25/08/04 22/08/03 27/08/02 -
Price 1.37 1.64 0.89 0.90 1.02 1.02 1.08 -
P/RPS 2.33 4.31 2.78 1.96 4.70 3.31 8.54 -19.44%
P/EPS 54.80 24.85 44.55 45.45 29.23 29.06 101.89 -9.81%
EY 1.82 4.02 2.24 2.20 3.42 3.44 0.98 10.85%
DY 8.76 6.10 5.62 5.56 4.90 7.35 4.63 11.20%
P/NAPS 0.64 0.85 0.54 0.58 0.70 0.73 0.82 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment