[PTARAS] YoY Quarter Result on 31-Dec-2011 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 7.43%
YoY- 58.19%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 74,110 47,892 36,019 52,449 25,389 26,217 27,548 17.92%
PBT 20,245 17,895 10,626 16,737 9,712 5,172 1,693 51.19%
Tax -5,074 -4,168 -2,586 -3,704 -1,473 -1,128 -1,548 21.86%
NP 15,171 13,727 8,040 13,033 8,239 4,044 145 116.99%
-
NP to SH 15,171 13,727 8,040 13,033 8,239 4,044 145 116.99%
-
Tax Rate 25.06% 23.29% 24.34% 22.13% 15.17% 21.81% 91.44% -
Total Cost 58,939 34,165 27,979 39,416 17,150 22,173 27,403 13.60%
-
Net Worth 324,401 284,116 254,868 159,862 203,975 180,362 149,349 13.79%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 324,401 284,116 254,868 159,862 203,975 180,362 149,349 13.79%
NOSH 161,393 159,616 80,400 79,931 79,990 80,880 72,499 14.26%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 20.47% 28.66% 22.32% 24.85% 32.45% 15.43% 0.53% -
ROE 4.68% 4.83% 3.15% 8.15% 4.04% 2.24% 0.10% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 45.92 30.00 44.80 65.62 31.74 32.41 38.00 3.20%
EPS 9.40 8.60 10.00 16.20 10.30 5.00 0.20 89.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.78 3.17 2.00 2.55 2.23 2.06 -0.40%
Adjusted Per Share Value based on latest NOSH - 79,931
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 45.22 29.22 21.98 32.01 15.49 16.00 16.81 17.92%
EPS 9.26 8.38 4.91 7.95 5.03 2.47 0.09 116.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9796 1.7337 1.5553 0.9755 1.2447 1.1006 0.9114 13.79%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 3.73 2.86 3.08 2.17 1.91 1.32 1.05 -
P/RPS 8.12 9.53 6.88 3.31 6.02 4.07 2.76 19.69%
P/EPS 39.68 33.26 30.80 13.31 18.54 26.40 525.00 -34.96%
EY 2.52 3.01 3.25 7.51 5.39 3.79 0.19 53.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.61 0.97 1.09 0.75 0.59 0.51 24.05%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/15 12/02/14 18/02/13 21/02/12 10/02/11 05/02/10 06/02/09 -
Price 4.36 2.85 2.93 2.53 2.07 1.61 1.03 -
P/RPS 9.50 9.50 6.54 3.86 6.52 4.97 2.71 23.23%
P/EPS 46.38 33.14 29.30 15.52 20.10 32.20 515.00 -33.03%
EY 2.16 3.02 3.41 6.44 4.98 3.11 0.19 49.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.60 0.92 1.27 0.81 0.72 0.50 27.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment