[WCT] YoY Quarter Result on 30-Apr-2002 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 7.28%
YoY- 57.8%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 212,793 192,500 175,797 139,338 78,108 75,676 0 -100.00%
PBT 35,644 28,899 23,052 21,554 14,332 11,904 0 -100.00%
Tax -10,101 -8,716 -6,334 -6,309 -4,671 -3,334 0 -100.00%
NP 25,543 20,183 16,718 15,245 9,661 8,570 0 -100.00%
-
NP to SH 22,810 20,183 16,718 15,245 9,661 8,570 0 -100.00%
-
Tax Rate 28.34% 30.16% 27.48% 29.27% 32.59% 28.01% - -
Total Cost 187,250 172,317 159,079 124,093 68,447 67,106 0 -100.00%
-
Net Worth 367,310 414,010 285,579 236,710 181,416 149,977 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 367,310 414,010 285,579 236,710 181,416 149,977 0 -100.00%
NOSH 122,436 115,002 96,025 96,001 93,978 58,259 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 12.00% 10.48% 9.51% 10.94% 12.37% 11.32% 0.00% -
ROE 6.21% 4.88% 5.85% 6.44% 5.33% 5.71% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 173.80 167.39 183.07 145.14 83.11 129.89 0.00 -100.00%
EPS 13.31 17.55 17.41 15.88 10.28 14.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.60 2.974 2.4657 1.9304 2.5743 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,001
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 13.64 12.34 11.27 8.93 5.01 4.85 0.00 -100.00%
EPS 1.46 1.29 1.07 0.98 0.62 0.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.2654 0.1831 0.1518 0.1163 0.0962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 28/04/00 - -
Price 1.72 2.95 2.30 2.49 0.90 2.15 0.00 -
P/RPS 0.99 1.76 1.26 1.72 1.08 1.66 0.00 -100.00%
P/EPS 9.23 16.81 13.21 15.68 8.75 14.62 0.00 -100.00%
EY 10.83 5.95 7.57 6.38 11.42 6.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.82 0.77 1.01 0.47 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/05/05 20/05/04 28/05/03 27/06/02 27/06/01 28/06/00 - -
Price 1.51 2.55 2.37 2.45 1.10 1.82 0.00 -
P/RPS 0.87 1.52 1.29 1.69 1.32 1.40 0.00 -100.00%
P/EPS 8.11 14.53 13.61 15.43 10.70 12.37 0.00 -100.00%
EY 12.34 6.88 7.35 6.48 9.35 8.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.80 0.99 0.57 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment