[WCT] YoY Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 20.7%
YoY- 57.8%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 851,172 770,000 703,188 557,352 312,432 302,704 0 -100.00%
PBT 142,576 115,596 92,208 86,216 57,328 47,616 0 -100.00%
Tax -40,404 -34,864 -25,336 -25,236 -18,684 -13,336 0 -100.00%
NP 102,172 80,732 66,872 60,980 38,644 34,280 0 -100.00%
-
NP to SH 91,240 80,732 66,872 60,980 38,644 34,280 0 -100.00%
-
Tax Rate 28.34% 30.16% 27.48% 29.27% 32.59% 28.01% - -
Total Cost 749,000 689,268 636,316 496,372 273,788 268,424 0 -100.00%
-
Net Worth 367,310 414,010 285,579 236,710 181,416 149,977 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 367,310 414,010 285,579 236,710 181,416 149,977 0 -100.00%
NOSH 122,436 115,002 96,025 96,001 93,978 58,259 56,517 -0.81%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 12.00% 10.48% 9.51% 10.94% 12.37% 11.32% 0.00% -
ROE 24.84% 19.50% 23.42% 25.76% 21.30% 22.86% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 695.19 669.55 732.29 580.57 332.45 519.58 0.00 -100.00%
EPS 53.24 70.20 69.64 63.52 41.12 58.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.60 2.974 2.4657 1.9304 2.5743 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,001
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 54.57 49.36 45.08 35.73 20.03 19.41 0.00 -100.00%
EPS 5.85 5.18 4.29 3.91 2.48 2.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.2654 0.1831 0.1518 0.1163 0.0962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 28/04/00 - -
Price 1.72 2.95 2.30 2.49 0.90 2.15 0.00 -
P/RPS 0.25 0.44 0.31 0.43 0.27 0.41 0.00 -100.00%
P/EPS 2.31 4.20 3.30 3.92 2.19 3.65 0.00 -100.00%
EY 43.33 23.80 30.28 25.51 45.69 27.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.82 0.77 1.01 0.47 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/05/05 20/05/04 28/05/03 27/06/02 27/06/01 28/06/00 - -
Price 1.51 2.55 2.37 2.45 1.10 1.82 0.00 -
P/RPS 0.22 0.38 0.32 0.42 0.33 0.35 0.00 -100.00%
P/EPS 2.03 3.63 3.40 3.86 2.68 3.09 0.00 -100.00%
EY 49.35 27.53 29.38 25.93 37.38 32.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.80 0.99 0.57 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment