[BERTAM] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
23-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 472.5%
YoY- 103.41%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 10,326 2,973 12,286 12,221 17,324 16,432 2,656 25.38%
PBT -416 -10,448 2,309 -343 -6,198 -1,886 3,041 -
Tax 691 1,593 -28 572 -508 -361 -1 -
NP 275 -8,855 2,281 229 -6,706 -2,247 3,040 -32.98%
-
NP to SH 275 -8,855 2,281 229 -6,706 -2,247 3,040 -32.98%
-
Tax Rate - - 1.21% - - - 0.03% -
Total Cost 10,051 11,828 10,005 11,992 24,030 18,679 -384 -
-
Net Worth 139,742 134,480 145,234 140,184 140,413 137,531 -36,301 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 3,128 - - - - - - -
Div Payout % 1,137.66% - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 139,742 134,480 145,234 140,184 140,413 137,531 -36,301 -
NOSH 208,571 206,892 207,478 206,153 206,490 193,706 17,882 50.56%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.66% -297.85% 18.57% 1.87% -38.71% -13.67% 114.46% -
ROE 0.20% -6.58% 1.57% 0.16% -4.78% -1.63% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.95 1.44 5.92 5.93 8.39 8.48 14.85 -16.72%
EPS 0.14 -4.28 1.10 0.11 -3.24 -1.16 16.89 -54.99%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.70 0.68 0.68 0.71 -2.03 -
Adjusted Per Share Value based on latest NOSH - 206,153
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 2.13 0.61 2.54 2.53 3.58 3.40 0.55 25.30%
EPS 0.06 -1.83 0.47 0.05 -1.39 -0.46 0.63 -32.41%
DPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.278 0.3002 0.2898 0.2902 0.2843 -0.075 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.40 0.23 0.21 0.30 0.43 0.40 1.03 -
P/RPS 8.08 16.01 3.55 5.06 5.13 4.72 6.93 2.59%
P/EPS 303.38 -5.37 19.10 270.07 -13.24 -34.48 6.06 91.92%
EY 0.33 -18.61 5.24 0.37 -7.55 -2.90 16.50 -47.88%
DY 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.35 0.30 0.44 0.63 0.56 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 26/02/08 27/02/07 20/02/06 23/02/05 27/02/04 27/02/03 22/02/02 -
Price 0.38 0.34 0.25 0.28 0.41 0.42 1.04 -
P/RPS 7.68 23.66 4.22 4.72 4.89 4.95 7.00 1.55%
P/EPS 288.21 -7.94 22.74 252.07 -12.62 -36.21 6.12 89.97%
EY 0.35 -12.59 4.40 0.40 -7.92 -2.76 16.35 -47.29%
DY 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.36 0.41 0.60 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment