[SUIWAH] YoY Quarter Result on 28-Feb-2018 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
20-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 98.97%
YoY- 14.73%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Revenue 110,322 115,535 115,082 108,933 108,933 121,473 109,796 0.09%
PBT -603 4,599 3,684 2,150 2,150 5,666 4,946 -
Tax -622 -1,702 -1,160 -785 -785 -1,257 386 -
NP -1,225 2,897 2,524 1,365 1,365 4,409 5,332 -
-
NP to SH -1,225 2,897 2,525 1,355 1,355 4,403 5,194 -
-
Tax Rate - 37.01% 31.49% 36.51% 36.51% 22.18% -7.80% -
Total Cost 111,547 112,638 112,558 107,568 107,568 117,064 104,464 1.31%
-
Net Worth 231,862 183,200 219,267 206,966 0 206,390 193,809 3.64%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 231,862 183,200 219,267 206,966 0 206,390 193,809 3.64%
NOSH 61,000 61,000 61,000 57,172 57,172 57,330 57,339 1.24%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
NP Margin -1.11% 2.51% 2.19% 1.25% 1.25% 3.63% 4.86% -
ROE -0.53% 1.58% 1.15% 0.65% 0.00% 2.13% 2.68% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 192.70 201.81 201.02 190.53 190.53 211.88 191.48 0.12%
EPS -2.14 5.06 4.41 2.37 2.37 7.68 9.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 3.20 3.83 3.62 0.00 3.60 3.38 3.68%
Adjusted Per Share Value based on latest NOSH - 61,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 180.86 189.40 188.66 178.58 178.58 199.14 179.99 0.09%
EPS -2.01 4.75 4.14 2.22 2.22 7.22 8.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.801 3.0033 3.5945 3.3929 0.00 3.3835 3.1772 3.64%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 -
Price 2.68 2.24 2.60 2.57 2.57 2.65 2.35 -
P/RPS 1.39 1.11 1.29 1.35 1.35 1.25 1.23 2.47%
P/EPS -125.25 44.27 58.95 108.44 108.44 34.51 25.94 -
EY -0.80 2.26 1.70 0.92 0.92 2.90 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.68 0.71 0.00 0.74 0.70 -1.16%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 30/04/19 20/04/18 28/04/17 29/04/16 - 24/04/15 30/04/14 -
Price 2.77 2.14 2.60 2.50 0.00 3.10 2.93 -
P/RPS 1.44 1.06 1.29 1.31 0.00 1.46 1.53 -1.20%
P/EPS -129.46 42.29 58.95 105.49 0.00 40.36 32.35 -
EY -0.77 2.36 1.70 0.95 0.00 2.48 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.68 0.69 0.00 0.86 0.87 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment