[LSTEEL] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -223.2%
YoY- -257.91%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 40,665 37,978 50,572 90,576 73,130 79,993 34,387 2.83%
PBT 3,231 -1,932 -3,556 -2,135 -683 75 34 113.47%
Tax -841 -18 396 -167 -42 -39 1,757 -
NP 2,390 -1,950 -3,160 -2,302 -725 36 1,791 4.92%
-
NP to SH 2,417 -1,924 -3,131 -2,262 -632 36 1,791 5.11%
-
Tax Rate 26.03% - - - - 52.00% -5,167.65% -
Total Cost 38,275 39,928 53,732 92,878 73,855 79,957 32,596 2.71%
-
Net Worth 12,738,300 117,223 113,738 118,850 96,887 93,599 100,662 123.90%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 12,738,300 117,223 113,738 118,850 96,887 93,599 100,662 123.90%
NOSH 128,032 127,417 127,795 127,796 129,183 120,000 130,729 -0.34%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.88% -5.13% -6.25% -2.54% -0.99% 0.05% 5.21% -
ROE 0.02% -1.64% -2.75% -1.90% -0.65% 0.04% 1.78% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 31.92 29.81 39.57 70.88 56.61 66.66 26.30 3.27%
EPS 1.90 -1.51 -2.45 -1.77 -0.49 0.03 1.37 5.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 100.00 0.92 0.89 0.93 0.75 0.78 0.77 124.86%
Adjusted Per Share Value based on latest NOSH - 127,796
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 25.34 23.67 31.52 56.45 45.58 49.86 21.43 2.82%
EPS 1.51 -1.20 -1.95 -1.41 -0.39 0.02 1.12 5.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 79.3911 0.7306 0.7089 0.7407 0.6039 0.5834 0.6274 123.89%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.495 0.17 0.315 0.30 0.28 0.40 0.43 -
P/RPS 1.55 0.57 0.80 0.42 0.49 0.60 1.63 -0.83%
P/EPS 26.09 -11.26 -12.86 -16.95 -57.23 1,333.33 31.39 -3.03%
EY 3.83 -8.88 -7.78 -5.90 -1.75 0.08 3.19 3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.35 0.32 0.37 0.51 0.56 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 20/11/15 26/11/14 28/11/13 30/11/12 22/11/11 30/11/10 -
Price 0.40 0.20 0.30 0.29 0.30 0.40 0.43 -
P/RPS 1.25 0.67 0.76 0.41 0.53 0.60 1.63 -4.32%
P/EPS 21.08 -13.25 -12.24 -16.38 -61.32 1,333.33 31.39 -6.41%
EY 4.74 -7.55 -8.17 -6.10 -1.63 0.08 3.19 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.34 0.31 0.40 0.51 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment