[BRIGHT] YoY Quarter Result on 31-May-2019 [#3]

Announcement Date
22-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -28.28%
YoY- 55.09%
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 12,445 9,417 12,966 17,917 14,047 10,463 17,893 -5.86%
PBT 1,744 -562 709 -312 -696 -401 -519 -
Tax -1 2 -1 -1 -1 -2 16 -
NP 1,743 -560 708 -313 -697 -403 -503 -
-
NP to SH 1,743 -560 708 -313 -697 -403 -503 -
-
Tax Rate 0.06% - 0.14% - - - - -
Total Cost 10,702 9,977 12,258 18,230 14,744 10,866 18,396 -8.62%
-
Net Worth 114,985 112,932 117,038 115,170 114,821 119,338 119,913 -0.69%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 114,985 112,932 117,038 115,170 114,821 119,338 119,913 -0.69%
NOSH 205,331 205,331 205,331 205,331 205,331 164,265 164,265 3.78%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 14.01% -5.95% 5.46% -1.75% -4.96% -3.85% -2.81% -
ROE 1.52% -0.50% 0.60% -0.27% -0.61% -0.34% -0.42% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 6.06 4.59 6.31 8.73 6.84 6.37 10.89 -9.30%
EPS 0.85 -0.27 0.34 -0.15 -0.34 -0.25 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.57 0.5609 0.5592 0.7265 0.73 -4.32%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 6.06 4.59 6.31 8.73 6.84 5.10 8.71 -5.86%
EPS 0.85 -0.27 0.34 -0.15 -0.34 -0.20 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.57 0.5609 0.5592 0.5812 0.584 -0.69%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.195 0.225 0.20 0.18 0.18 0.315 0.30 -
P/RPS 3.22 4.91 3.17 2.06 2.63 4.95 2.75 2.66%
P/EPS 22.97 -82.50 58.00 -118.08 -53.03 -128.40 -97.97 -
EY 4.35 -1.21 1.72 -0.85 -1.89 -0.78 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.35 0.32 0.32 0.43 0.41 -2.60%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/22 28/07/21 27/07/20 22/07/19 23/07/18 24/07/17 25/07/16 -
Price 0.175 0.26 0.24 0.18 0.215 0.33 0.32 -
P/RPS 2.89 5.67 3.80 2.06 3.14 5.18 2.94 -0.28%
P/EPS 20.62 -95.33 69.60 -118.08 -63.34 -134.51 -104.50 -
EY 4.85 -1.05 1.44 -0.85 -1.58 -0.74 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.42 0.32 0.38 0.45 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment