[REX] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -92.67%
YoY- 102.17%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Revenue 34,030 29,572 31,723 31,086 37,071 40,876 34,364 -0.13%
PBT -2,561 -3,235 -1,296 152 -5,631 571 928 -
Tax -199 5 -36 -22 -348 -270 -86 11.82%
NP -2,760 -3,230 -1,332 130 -5,979 301 842 -
-
NP to SH -2,760 -3,230 -1,332 130 -5,979 301 842 -
-
Tax Rate - - - 14.47% - 47.29% 9.27% -
Total Cost 36,790 32,802 33,055 30,956 43,050 40,575 33,522 1.24%
-
Net Worth 98,650 110,981 130,711 135,645 125,564 120,399 107,775 -1.17%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Net Worth 98,650 110,981 130,711 135,645 125,564 120,399 107,775 -1.17%
NOSH 246,626 246,626 246,626 61,657 58,675 55,740 56,133 21.80%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
NP Margin -8.11% -10.92% -4.20% 0.42% -16.13% 0.74% 2.45% -
ROE -2.80% -2.91% -1.02% 0.10% -4.76% 0.25% 0.78% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 13.80 11.99 12.86 50.42 63.18 73.33 61.22 -18.00%
EPS -1.12 -1.31 -0.54 0.21 -10.19 0.54 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.53 2.20 2.14 2.16 1.92 -18.86%
Adjusted Per Share Value based on latest NOSH - 61,657
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 5.17 4.50 4.82 4.73 5.64 6.22 5.23 -0.15%
EPS -0.42 -0.49 -0.20 0.02 -0.91 0.05 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1687 0.1987 0.2063 0.1909 0.1831 0.1639 -1.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 -
Price 0.23 0.42 0.51 1.95 1.50 0.69 0.95 -
P/RPS 1.67 3.50 3.96 3.87 0.00 0.94 1.55 0.99%
P/EPS -20.55 -32.07 -94.43 924.86 0.00 127.78 63.33 -
EY -4.87 -3.12 -1.06 0.11 0.00 0.78 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.96 0.89 0.75 0.32 0.49 2.27%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 19/05/20 21/05/19 21/05/18 24/05/17 31/05/16 29/11/13 30/11/12 -
Price 0.265 0.42 0.505 2.16 1.52 0.85 0.64 -
P/RPS 1.92 3.50 3.93 4.28 0.00 1.16 1.05 8.37%
P/EPS -23.68 -32.07 -93.50 1,024.45 0.00 157.41 42.67 -
EY -4.22 -3.12 -1.07 0.10 0.00 0.64 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.95 0.98 0.76 0.39 0.33 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment