[RGTBHD] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -0.94%
YoY- -249.8%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,724 9,681 7,529 8,314 10,431 12,147 0 -100.00%
PBT 1,367 -1,077 -863 -837 725 1,756 0 -100.00%
Tax 0 0 190 837 -221 -166 0 -
NP 1,367 -1,077 -673 0 504 1,590 0 -100.00%
-
NP to SH 1,367 -1,077 -673 -755 504 1,590 0 -100.00%
-
Tax Rate 0.00% - - - 30.48% 9.45% - -
Total Cost 8,357 10,758 8,202 8,314 9,927 10,557 0 -100.00%
-
Net Worth 37,364 39,849 18,619 29,067 45,611 37,166 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 37,364 39,849 18,619 29,067 45,611 37,166 0 -100.00%
NOSH 45,566 53,850 22,433 18,875 25,200 19,875 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 14.06% -11.12% -8.94% 0.00% 4.83% 13.09% 0.00% -
ROE 3.66% -2.70% -3.61% -2.60% 1.10% 4.28% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.34 17.98 33.56 44.05 41.39 61.12 0.00 -100.00%
EPS 3.00 -2.00 -3.00 -4.00 2.00 8.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.74 0.83 1.54 1.81 1.87 1.79 0.83%
Adjusted Per Share Value based on latest NOSH - 18,875
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.76 2.75 2.14 2.36 2.96 3.45 0.00 -100.00%
EPS 0.39 -0.31 -0.19 -0.21 0.14 0.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.113 0.0528 0.0825 0.1294 0.1054 1.79 3.05%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.62 0.69 0.42 1.10 1.18 0.00 0.00 -
P/RPS 2.91 3.84 1.25 2.50 2.85 0.00 0.00 -100.00%
P/EPS 20.67 -34.50 -14.00 -27.50 59.00 0.00 0.00 -100.00%
EY 4.84 -2.90 -7.14 -3.64 1.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 0.51 0.71 0.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 20/02/04 25/02/03 28/02/02 26/02/01 29/02/00 - -
Price 0.60 0.70 0.39 1.36 1.15 3.06 0.00 -
P/RPS 2.81 3.89 1.16 3.09 2.78 5.01 0.00 -100.00%
P/EPS 20.00 -35.00 -13.00 -34.00 57.50 38.25 0.00 -100.00%
EY 5.00 -2.86 -7.69 -2.94 1.74 2.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.95 0.47 0.88 0.64 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment