[RGTBHD] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 14.55%
YoY- 17.47%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,880 2,337 4,042 5,608 7,362 8,735 9,724 -23.94%
PBT -1,447 -1,816 -1,877 -1,545 -1,901 10 1,367 -
Tax 0 0 0 0 29 0 0 -
NP -1,447 -1,816 -1,877 -1,545 -1,872 10 1,367 -
-
NP to SH -1,447 -1,816 -1,877 -1,545 -1,872 10 1,367 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 3,327 4,153 5,919 7,153 9,234 8,725 8,357 -14.22%
-
Net Worth 28,940 34,548 36,230 36,598 31,645 38,000 37,364 -4.16%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 28,940 34,548 36,230 36,598 31,645 38,000 37,364 -4.16%
NOSH 43,848 44,292 43,651 38,525 44,571 50,000 45,566 -0.63%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -76.97% -77.71% -46.44% -27.55% -25.43% 0.11% 14.06% -
ROE -5.00% -5.26% -5.18% -4.22% -5.92% 0.03% 3.66% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.29 5.28 9.26 14.56 16.52 17.47 21.34 -23.45%
EPS -3.30 -4.10 -4.30 -4.00 -4.20 0.02 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.78 0.83 0.95 0.71 0.76 0.82 -3.55%
Adjusted Per Share Value based on latest NOSH - 38,525
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.53 0.66 1.15 1.59 2.09 2.48 2.76 -24.03%
EPS -0.41 -0.52 -0.53 -0.44 -0.53 0.00 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0821 0.098 0.1028 0.1038 0.0898 0.1078 0.106 -4.16%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.30 0.31 0.39 0.39 0.44 0.32 0.62 -
P/RPS 7.00 5.88 4.21 2.68 2.66 1.83 2.91 15.74%
P/EPS -9.09 -7.56 -9.07 -9.72 -10.48 1,600.00 20.67 -
EY -11.00 -13.23 -11.03 -10.28 -9.55 0.06 4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.47 0.41 0.62 0.42 0.76 -8.36%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 25/02/09 28/02/08 20/03/07 27/02/06 28/02/05 -
Price 0.29 0.34 0.33 0.39 0.47 0.32 0.60 -
P/RPS 6.76 6.44 3.56 2.68 2.85 1.83 2.81 15.74%
P/EPS -8.79 -8.29 -7.67 -9.72 -11.19 1,600.00 20.00 -
EY -11.38 -12.06 -13.03 -10.28 -8.94 0.06 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.40 0.41 0.66 0.42 0.73 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment