[PENSONI] YoY Quarter Result on 31-May-2007 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -2447.46%
YoY- -2664.81%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 92,670 67,148 82,602 103,701 48,569 50,960 43,067 13.61%
PBT 2,290 897 721 2,526 1,148 999 1,187 11.56%
Tax -1,397 -687 -612 -4,677 -739 -466 444 -
NP 893 210 109 -2,151 409 533 1,631 -9.54%
-
NP to SH 858 113 99 -2,770 108 533 1,631 -10.14%
-
Tax Rate 61.00% 76.59% 84.88% 185.15% 64.37% 46.65% -37.41% -
Total Cost 91,777 66,938 82,493 105,852 48,160 50,427 41,436 14.16%
-
Net Worth 95,136 94,166 127,400 89,862 88,200 89,279 87,573 1.38%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - 1,177 1,625 2,316 2,249 1,860 1,390 -
Div Payout % - 1,041.67% 1,641.41% 0.00% 2,083.33% 348.97% 85.23% -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 95,136 94,166 127,400 89,862 88,200 89,279 87,573 1.38%
NOSH 92,365 94,166 130,000 92,642 89,999 93,000 46,335 12.17%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 0.96% 0.31% 0.13% -2.07% 0.84% 1.05% 3.79% -
ROE 0.90% 0.12% 0.08% -3.08% 0.12% 0.60% 1.86% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 100.33 71.31 63.54 111.94 53.97 54.80 92.95 1.28%
EPS 0.93 0.12 0.10 -2.99 0.12 0.58 3.52 -19.88%
DPS 0.00 1.25 1.25 2.50 2.50 2.00 3.00 -
NAPS 1.03 1.00 0.98 0.97 0.98 0.96 1.89 -9.61%
Adjusted Per Share Value based on latest NOSH - 92,642
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 58.88 42.66 52.48 65.89 30.86 32.38 27.36 13.61%
EPS 0.55 0.07 0.06 -1.76 0.07 0.34 1.04 -10.06%
DPS 0.00 0.75 1.03 1.47 1.43 1.18 0.88 -
NAPS 0.6045 0.5983 0.8094 0.571 0.5604 0.5672 0.5564 1.39%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.41 0.30 0.45 0.51 0.49 0.48 0.52 -
P/RPS 0.41 0.42 0.71 0.46 0.91 0.88 0.56 -5.06%
P/EPS 44.14 250.00 590.91 -17.06 408.33 83.75 14.77 20.00%
EY 2.27 0.40 0.17 -5.86 0.24 1.19 6.77 -16.64%
DY 0.00 4.17 2.78 4.90 5.10 4.17 5.77 -
P/NAPS 0.40 0.30 0.46 0.53 0.50 0.50 0.28 6.12%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 26/07/10 28/07/09 29/07/08 30/07/07 27/07/06 22/07/05 23/07/04 -
Price 0.46 0.41 0.45 0.66 0.47 0.58 0.55 -
P/RPS 0.46 0.57 0.71 0.59 0.87 1.06 0.59 -4.06%
P/EPS 49.52 341.67 590.91 -22.07 391.67 101.20 15.63 21.18%
EY 2.02 0.29 0.17 -4.53 0.26 0.99 6.40 -17.47%
DY 0.00 3.05 2.78 3.79 5.32 3.45 5.45 -
P/NAPS 0.45 0.41 0.46 0.68 0.48 0.60 0.29 7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment