[PENSONI] YoY Quarter Result on 31-May-2011 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -269.42%
YoY- -276.92%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 89,651 93,126 90,273 67,695 92,670 67,148 82,602 1.37%
PBT -2,705 -1,553 -13,165 -247 2,290 897 721 -
Tax 897 -338 117 -1,408 -1,397 -687 -612 -
NP -1,808 -1,891 -13,048 -1,655 893 210 109 -
-
NP to SH -1,641 -1,958 -12,856 -1,518 858 113 99 -
-
Tax Rate - - - - 61.00% 76.59% 84.88% -
Total Cost 91,459 95,017 103,321 69,350 91,777 66,938 82,493 1.73%
-
Net Worth 95,954 87,988 86,126 101,636 95,136 94,166 127,400 -4.61%
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div 2,593 - - - - 1,177 1,625 8.09%
Div Payout % 0.00% - - - - 1,041.67% 1,641.41% -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 95,954 87,988 86,126 101,636 95,136 94,166 127,400 -4.61%
NOSH 129,668 92,620 92,609 92,397 92,365 94,166 130,000 -0.04%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin -2.02% -2.03% -14.45% -2.44% 0.96% 0.31% 0.13% -
ROE -1.71% -2.23% -14.93% -1.49% 0.90% 0.12% 0.08% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 69.14 100.55 97.48 73.27 100.33 71.31 63.54 1.41%
EPS -1.27 -1.51 -14.00 -1.64 0.93 0.12 0.10 -
DPS 2.00 0.00 0.00 0.00 0.00 1.25 1.25 8.14%
NAPS 0.74 0.95 0.93 1.10 1.03 1.00 0.98 -4.57%
Adjusted Per Share Value based on latest NOSH - 92,397
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 56.96 59.17 57.36 43.01 58.88 42.66 52.48 1.37%
EPS -1.04 -1.24 -8.17 -0.96 0.55 0.07 0.06 -
DPS 1.65 0.00 0.00 0.00 0.00 0.75 1.03 8.16%
NAPS 0.6097 0.559 0.5472 0.6458 0.6045 0.5983 0.8094 -4.61%
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.43 0.52 0.49 0.61 0.41 0.30 0.45 -
P/RPS 0.62 0.52 0.50 0.83 0.41 0.42 0.71 -2.23%
P/EPS -33.98 -24.60 -3.53 -37.13 44.14 250.00 590.91 -
EY -2.94 -4.07 -28.33 -2.69 2.27 0.40 0.17 -
DY 4.65 0.00 0.00 0.00 0.00 4.17 2.78 8.94%
P/NAPS 0.58 0.55 0.53 0.55 0.40 0.30 0.46 3.93%
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 31/07/14 31/07/13 27/07/12 29/07/11 26/07/10 28/07/09 29/07/08 -
Price 0.475 0.655 0.48 0.60 0.46 0.41 0.45 -
P/RPS 0.69 0.65 0.49 0.82 0.46 0.57 0.71 -0.47%
P/EPS -37.53 -30.98 -3.46 -36.52 49.52 341.67 590.91 -
EY -2.66 -3.23 -28.92 -2.74 2.02 0.29 0.17 -
DY 4.21 0.00 0.00 0.00 0.00 3.05 2.78 7.15%
P/NAPS 0.64 0.69 0.52 0.55 0.45 0.41 0.46 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment