[PUC] YoY TTM Result on 31-Dec-2023

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 49.7%
YoY- 68.63%
View:
Show?
TTM Result
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Revenue 24,423 15,243 11,124 19,245 26.90%
PBT -15,419 -47,893 -41,330 -48,895 -68.46%
Tax -3 -16 9 -38 -92.10%
NP -15,422 -47,909 -41,321 -48,933 -68.48%
-
NP to SH -15,422 -48,073 -41,321 -49,156 -68.62%
-
Tax Rate - - - - -
Total Cost 39,845 63,152 52,445 68,178 -41.55%
-
Net Worth 141,192 160,609 162,310 163,647 -13.72%
Dividend
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Net Worth 141,192 160,609 162,310 163,647 -13.72%
NOSH 2,367,787 1,821,375 1,821,375 1,721,375 37.55%
Ratio Analysis
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
NP Margin -63.15% -314.30% -371.46% -254.26% -
ROE -10.92% -29.93% -25.46% -30.04% -
Per Share
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
RPS 1.27 0.87 0.62 1.20 5.83%
EPS -0.80 -2.74 -2.31 -3.07 -73.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0916 0.0908 0.1022 -27.98%
Adjusted Per Share Value based on latest NOSH - 2,367,787
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
RPS 0.88 0.55 0.40 0.70 25.71%
EPS -0.56 -1.74 -1.49 -1.78 -68.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.058 0.0587 0.0591 -13.70%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Date 29/12/23 31/03/23 30/06/23 30/12/22 -
Price 0.04 0.03 0.03 0.035 -
P/RPS 3.14 3.45 4.82 2.91 7.90%
P/EPS -4.98 -1.09 -1.30 -1.14 336.84%
EY -20.10 -91.39 -77.05 -87.71 -77.08%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.33 0.33 0.34 58.82%
Price Multiplier on Announcement Date
31/12/23 31/03/23 30/06/23 31/12/22 CAGR
Date 27/02/24 31/05/23 28/08/23 28/02/23 -
Price 0.055 0.03 0.03 0.035 -
P/RPS 4.32 3.45 4.82 2.91 48.45%
P/EPS -6.84 -1.09 -1.30 -1.14 500.00%
EY -14.62 -91.39 -77.05 -87.71 -83.33%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.33 0.33 0.34 120.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment