[LAMBO] YoY TTM Result on 31-Dec-2021 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 83.5%
YoY- -171.25%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
Revenue 18,205 17,745 1,988 4,652 55,178 94,617 25,105 -4.64%
PBT -5,579 -47,265 -15,544 22,609 11,630 26,062 5,172 -
Tax 0 0 0 -817 -3,415 -6,686 -5,365 -
NP -5,579 -47,265 -15,544 21,792 8,215 19,376 -193 64.53%
-
NP to SH -5,576 -47,261 -15,539 21,810 8,224 19,376 -193 64.51%
-
Tax Rate - - - 3.61% 29.36% 25.65% 103.73% -
Total Cost 23,784 65,010 17,532 -17,140 46,963 75,241 25,298 -0.90%
-
Net Worth 162,214 168,222 0 175,508 0 104,436 88,506 9.38%
Dividend
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
Net Worth 162,214 168,222 0 175,508 0 104,436 88,506 9.38%
NOSH 1,540,499 1,540,499 2,097,308 3,023,012 2,100,587 2,089,581 832,608 9.53%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
NP Margin -30.65% -266.36% -781.89% 468.44% 14.89% 20.48% -0.77% -
ROE -3.44% -28.09% 0.00% 12.43% 0.00% 18.55% -0.22% -
Per Share
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
RPS 1.18 1.15 0.09 0.17 2.63 7.91 3.02 -12.98%
EPS -0.36 -3.07 -0.74 0.82 0.39 1.62 -0.02 53.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1092 0.00 0.0658 0.00 0.0873 0.1063 -0.13%
Adjusted Per Share Value based on latest NOSH - 2,097,308
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
RPS 1.18 1.15 0.13 0.30 3.58 6.14 1.63 -4.66%
EPS -0.36 -3.07 -1.01 1.42 0.53 1.26 -0.01 69.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1092 0.00 0.114 0.00 0.0678 0.0575 9.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
Date 29/12/23 30/12/22 31/12/21 28/08/20 30/08/19 30/03/18 31/03/17 -
Price 0.02 0.055 0.085 0.055 0.055 0.165 0.315 -
P/RPS 1.69 4.77 89.67 31.54 2.09 2.09 10.45 -23.63%
P/EPS -5.53 -1.79 -11.47 6.73 14.05 10.19 -1,358.92 -55.72%
EY -18.10 -55.78 -8.72 14.87 7.12 9.82 -0.07 127.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.50 0.00 0.84 0.00 1.89 2.96 -33.39%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/08/20 31/08/19 31/03/18 31/03/17 CAGR
Date 29/02/24 28/02/23 - 30/10/20 - 30/05/18 26/05/17 -
Price 0.02 0.02 0.00 0.03 0.00 0.145 0.515 -
P/RPS 1.69 1.74 0.00 17.20 0.00 1.83 17.08 -28.99%
P/EPS -5.53 -0.65 0.00 3.67 0.00 8.95 -2,221.73 -58.83%
EY -18.10 -153.40 0.00 27.26 0.00 11.17 -0.05 139.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.00 0.46 0.00 1.66 4.84 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment