[GHLSYS] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 8.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 46,166 58,742 71,560 35,502 9.14%
PBT 12,402 8,107 6,438 3,480 52.68%
Tax -73 -166 -208 -17 62.46%
NP 12,329 7,941 6,230 3,463 52.63%
-
NP to SH 12,329 7,941 6,230 3,463 52.63%
-
Tax Rate 0.59% 2.05% 3.23% 0.49% -
Total Cost 33,837 50,801 65,330 32,039 1.83%
-
Net Worth 0 50,307 40,094 20,916 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 0 50,307 40,094 20,916 -
NOSH 543,333 338,999 260,357 185,925 42.92%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 26.71% 13.52% 8.71% 9.75% -
ROE 0.00% 15.78% 15.54% 16.56% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.50 17.33 27.49 19.09 -23.62%
EPS 2.27 2.34 2.39 1.86 6.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1484 0.154 0.1125 -
Adjusted Per Share Value based on latest NOSH - 185,925
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 4.04 5.15 6.27 3.11 9.10%
EPS 1.08 0.70 0.55 0.30 53.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0441 0.0351 0.0183 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 1.05 1.33 3.10 0.00 -
P/RPS 12.36 7.68 11.28 0.00 -
P/EPS 46.27 56.78 129.55 0.00 -
EY 2.16 1.76 0.77 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.96 20.13 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/06/06 27/05/05 27/05/04 - -
Price 1.10 1.05 2.67 0.00 -
P/RPS 12.95 6.06 9.71 0.00 -
P/EPS 48.48 44.82 111.58 0.00 -
EY 2.06 2.23 0.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.08 17.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment