[PARLO] YoY TTM Result on 28-Feb-2005 [#2]

Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -43.06%
YoY- -51.54%
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 2,827 2,340 2,488 3,419 4,097 -8.85%
PBT -2,183 -3,314 -968 508 1,014 -
Tax 0 0 -1 -20 -7 -
NP -2,183 -3,314 -969 488 1,007 -
-
NP to SH -2,183 -3,314 -969 488 1,007 -
-
Tax Rate - - - 3.94% 0.69% -
Total Cost 5,010 5,654 3,457 2,931 3,090 12.83%
-
Net Worth 7,913 9,944 13,108 7,781 11,084 -8.07%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 7,913 9,944 13,108 7,781 11,084 -8.07%
NOSH 98,913 99,444 100,833 97,272 100,769 -0.46%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -77.22% -141.62% -38.95% 14.27% 24.58% -
ROE -27.59% -33.33% -7.39% 6.27% 9.08% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 2.86 2.35 2.47 3.51 4.07 -8.43%
EPS -2.21 -3.33 -0.96 0.50 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.13 0.08 0.11 -7.64%
Adjusted Per Share Value based on latest NOSH - 97,272
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.47 0.39 0.41 0.57 0.68 -8.81%
EPS -0.36 -0.55 -0.16 0.08 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0165 0.0218 0.0129 0.0184 -7.96%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.10 0.13 0.10 0.22 0.29 -
P/RPS 3.50 5.52 4.05 6.26 7.13 -16.28%
P/EPS -4.53 -3.90 -10.41 43.85 29.02 -
EY -22.07 -25.63 -9.61 2.28 3.45 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.30 0.77 2.75 2.64 -17.03%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/08 25/04/07 25/04/06 27/04/05 30/04/04 -
Price 0.14 0.12 0.17 0.19 0.23 -
P/RPS 4.90 5.10 6.89 5.41 5.66 -3.53%
P/EPS -6.34 -3.60 -17.69 37.87 23.02 -
EY -15.76 -27.77 -5.65 2.64 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.20 1.31 2.38 2.09 -4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment