[SSB8] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 6.78%
YoY- -7.75%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 5,191 5,945 1,184 1,415 4,541 7,042 9,960 -10.28%
PBT -3,438 661 -2,324 -5,145 -4,775 -13,100 -6,964 -11.08%
Tax -4 -82 0 0 0 0 1 -
NP -3,442 579 -2,324 -5,145 -4,775 -13,100 -6,963 -11.06%
-
NP to SH -3,088 579 -2,324 -5,145 -4,775 -13,040 -6,916 -12.56%
-
Tax Rate - 12.41% - - - - - -
Total Cost 8,633 5,366 3,508 6,560 9,316 20,142 16,923 -10.60%
-
Net Worth 7,549 10,033 15,910 12,351 17,338 22,913 35,938 -22.88%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 7,549 10,033 15,910 12,351 17,338 22,913 35,938 -22.88%
NOSH 251,666 250,847 370,000 247,027 247,692 250,144 249,743 0.12%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -66.31% 9.74% -196.28% -363.60% -105.15% -186.03% -69.91% -
ROE -40.90% 5.77% -14.61% -41.66% -27.54% -56.91% -19.24% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.06 2.37 0.32 0.57 1.83 2.82 3.99 -10.42%
EPS -1.23 0.23 -0.63 -2.08 -1.93 -5.21 -2.77 -12.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.043 0.05 0.07 0.0916 0.1439 -22.97%
Adjusted Per Share Value based on latest NOSH - 247,027
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.23 0.26 0.05 0.06 0.20 0.31 0.44 -10.23%
EPS -0.14 0.03 -0.10 -0.23 -0.21 -0.58 -0.31 -12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0045 0.0071 0.0055 0.0077 0.0102 0.016 -22.73%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.07 0.09 0.08 0.04 0.04 0.08 0.12 -
P/RPS 3.39 3.80 25.00 6.98 2.18 2.84 3.01 1.99%
P/EPS -5.70 38.99 -12.74 -1.92 -2.07 -1.53 -4.33 4.68%
EY -17.53 2.56 -7.85 -52.07 -48.19 -65.16 -23.08 -4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.25 1.86 0.80 0.57 0.87 0.83 18.75%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 29/02/12 25/02/11 24/02/10 27/02/09 28/02/08 27/02/07 -
Price 0.11 0.09 0.065 0.05 0.04 0.05 0.14 -
P/RPS 5.33 3.80 20.31 8.73 2.18 1.78 3.51 7.20%
P/EPS -8.96 38.99 -10.35 -2.40 -2.07 -0.96 -5.06 9.98%
EY -11.15 2.56 -9.66 -41.66 -48.19 -104.26 -19.78 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 2.25 1.51 1.00 0.57 0.55 0.97 24.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment