[SSB8] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 14.59%
YoY- -30.48%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 137,769 126,644 81 0 0 0 448 159.57%
PBT 40,850 14,230 1,391 -2,260 -1,732 -916 -224 -
Tax -9,704 -6,627 0 0 0 0 0 -
NP 31,146 7,603 1,391 -2,260 -1,732 -916 -224 -
-
NP to SH 31,146 7,603 1,391 -2,260 -1,732 -916 -224 -
-
Tax Rate 23.76% 46.57% 0.00% - - - - -
Total Cost 106,623 119,041 -1,310 2,260 1,732 916 672 132.49%
-
Net Worth 159,081 123,691 -5,630 -7,825 -5,688 -3,753 2,454 100.30%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 206 - - - - - -
Div Payout % - 2.71% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 159,081 123,691 -5,630 -7,825 -5,688 -3,753 2,454 100.30%
NOSH 2,272,589 2,272,589 288,750 288,750 288,750 288,750 288,750 40.99%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 22.61% 6.00% 1,717.28% 0.00% 0.00% 0.00% -50.00% -
ROE 19.58% 6.15% 0.00% 0.00% 0.00% 0.00% -9.13% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.06 6.14 0.03 0.00 0.00 0.00 0.16 83.15%
EPS 1.37 0.37 0.48 -0.78 -0.60 -0.32 -0.08 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 -0.0195 -0.0271 -0.0197 -0.013 0.0085 42.06%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.12 5.62 0.00 0.00 0.00 0.00 0.02 159.36%
EPS 1.38 0.34 0.06 -0.10 -0.08 -0.04 -0.01 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0549 -0.0025 -0.0035 -0.0025 -0.0017 0.0011 99.96%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.345 0.22 0.015 0.00 0.035 0.05 0.035 -
P/RPS 5.69 3.58 53.47 0.00 0.00 0.00 22.56 -20.49%
P/EPS 25.17 59.65 3.11 0.00 -5.84 -15.76 -45.12 -
EY 3.97 1.68 32.12 0.00 -17.14 -6.34 -2.22 -
DY 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.93 3.67 0.00 0.00 0.00 0.00 4.12 3.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 23/05/23 30/05/22 25/05/21 14/05/20 23/05/19 30/05/18 -
Price 0.68 0.225 0.015 0.015 0.04 0.055 0.075 -
P/RPS 11.22 3.66 53.47 0.00 0.00 0.00 48.34 -21.58%
P/EPS 49.62 61.01 3.11 -1.92 -6.67 -17.34 -96.68 -
EY 2.02 1.64 32.12 -52.18 -15.00 -5.77 -1.03 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.71 3.75 0.00 0.00 0.00 0.00 8.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment