[SERSOL] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -174.03%
YoY- -157.26%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 36,076 33,575 28,064 30,427 12,785 29.58%
PBT 2,158 1,159 -2,778 -180 302 63.44%
Tax -482 188 338 46 -68 63.11%
NP 1,676 1,347 -2,440 -134 234 63.53%
-
NP to SH 1,553 567 -1,933 -134 234 60.45%
-
Tax Rate 22.34% -16.22% - - 22.52% -
Total Cost 34,400 32,228 30,504 30,561 12,551 28.64%
-
Net Worth 9,000 12,628 12,166 14,307 14,357 -11.01%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 376 - - -
Div Payout % - - 0.00% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 9,000 12,628 12,166 14,307 14,357 -11.01%
NOSH 60,000 97,142 94,383 95,384 95,714 -11.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.65% 4.01% -8.69% -0.44% 1.83% -
ROE 17.26% 4.49% -15.89% -0.94% 1.63% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 60.13 34.56 29.73 31.90 13.36 45.61%
EPS 2.59 0.58 -2.05 -0.14 0.24 81.17%
DPS 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.15 0.13 0.1289 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 95,384
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.93 4.59 3.84 4.16 1.75 29.53%
EPS 0.21 0.08 -0.26 -0.02 0.03 62.60%
DPS 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.0123 0.0173 0.0166 0.0196 0.0196 -10.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.06 0.12 0.17 0.32 0.40 -
P/RPS 0.10 0.35 0.57 1.00 2.99 -57.21%
P/EPS 2.32 20.56 -8.30 -227.78 163.61 -65.46%
EY 43.14 4.86 -12.05 -0.44 0.61 189.78%
DY 0.00 0.00 2.35 0.00 0.00 -
P/NAPS 0.40 0.92 1.32 2.13 2.67 -37.76%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/09 29/05/08 29/05/07 25/05/06 - -
Price 0.09 0.10 0.14 0.36 0.00 -
P/RPS 0.15 0.29 0.47 1.13 0.00 -
P/EPS 3.48 17.13 -6.84 -256.26 0.00 -
EY 28.76 5.84 -14.63 -0.39 0.00 -
DY 0.00 0.00 2.85 0.00 0.00 -
P/NAPS 0.60 0.77 1.09 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment