[MQTECH] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -35.93%
YoY- -39.5%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 16,328 24,846 29,850 35,704 40,737 46,598 54,234 -18.12%
PBT -12,386 -18,811 -3,119 1,231 3,068 -1,080 5,845 -
Tax 0 148 -9 495 -215 -728 -239 -
NP -12,386 -18,663 -3,128 1,726 2,853 -1,808 5,606 -
-
NP to SH -12,494 -18,398 -3,520 1,726 2,853 -1,808 5,606 -
-
Tax Rate - - - -40.21% 7.01% - 4.09% -
Total Cost 28,714 43,509 32,978 33,978 37,884 48,406 48,628 -8.40%
-
Net Worth 19,755 37,971 49,342 55,010 55,775 50,822 51,365 -14.71%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - 1,219 -
Div Payout % - - - - - - 21.75% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 19,755 37,971 49,342 55,010 55,775 50,822 51,365 -14.71%
NOSH 219,510 271,224 224,285 229,210 242,500 231,009 233,478 -1.02%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -75.86% -75.11% -10.48% 4.83% 7.00% -3.88% 10.34% -
ROE -63.24% -48.45% -7.13% 3.14% 5.12% -3.56% 10.91% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.44 9.16 13.31 15.58 16.80 20.17 23.23 -17.27%
EPS -5.69 -6.78 -1.57 0.75 1.18 -0.78 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
NAPS 0.09 0.14 0.22 0.24 0.23 0.22 0.22 -13.83%
Adjusted Per Share Value based on latest NOSH - 229,210
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 8.29 12.61 15.15 18.12 20.67 23.65 27.52 -18.11%
EPS -6.34 -9.34 -1.79 0.88 1.45 -0.92 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.62 -
NAPS 0.1003 0.1927 0.2504 0.2792 0.283 0.2579 0.2607 -14.71%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.115 0.10 0.12 0.10 0.12 0.06 0.18 -
P/RPS 1.55 1.09 0.90 0.64 0.71 0.30 0.77 12.36%
P/EPS -2.02 -1.47 -7.65 13.28 10.20 -7.67 7.50 -
EY -49.49 -67.83 -13.08 7.53 9.80 -13.04 13.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.90 -
P/NAPS 1.28 0.71 0.55 0.42 0.52 0.27 0.82 7.70%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 13/05/13 23/05/12 25/05/11 17/05/10 13/05/09 27/05/08 -
Price 0.115 0.085 0.10 0.10 0.10 0.10 0.16 -
P/RPS 1.55 0.93 0.75 0.64 0.60 0.50 0.69 14.43%
P/EPS -2.02 -1.25 -6.37 13.28 8.50 -12.78 6.66 -
EY -49.49 -79.80 -15.69 7.53 11.76 -7.83 15.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.26 -
P/NAPS 1.28 0.61 0.45 0.42 0.43 0.45 0.73 9.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment