[LYC] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
07-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 13,490 20,523 14,090 2,661 71.78%
PBT -10,821 1,067 1,836 -30 611.83%
Tax 17 -121 98 27 -14.29%
NP -10,804 946 1,934 -3 1432.80%
-
NP to SH -10,804 585 1,745 -3 1432.80%
-
Tax Rate - 11.34% -5.34% - -
Total Cost 24,294 19,577 12,156 2,664 108.92%
-
Net Worth 10,964 20,939 57,499 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 282 - - - -
Div Payout % 0.00% - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 10,964 20,939 57,499 0 -
NOSH 91,374 87,249 229,999 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -80.09% 4.61% 13.73% -0.11% -
ROE -98.53% 2.79% 3.03% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 14.76 23.52 6.13 0.00 -
EPS -11.82 0.67 0.76 0.00 -
DPS 0.31 0.00 0.00 0.00 -
NAPS 0.12 0.24 0.25 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.89 2.87 1.97 0.37 72.22%
EPS -1.51 0.08 0.24 0.00 -
DPS 0.04 0.00 0.00 0.00 -
NAPS 0.0153 0.0293 0.0804 0.12 -49.66%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 0.11 0.25 0.21 0.00 -
P/RPS 0.75 1.06 3.43 0.00 -
P/EPS -0.93 37.29 27.68 0.00 -
EY -107.49 2.68 3.61 0.00 -
DY 2.81 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 0.84 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/08 28/02/07 27/02/06 - -
Price 0.11 0.22 0.25 0.00 -
P/RPS 0.75 0.94 4.08 0.00 -
P/EPS -0.93 32.81 32.95 0.00 -
EY -107.49 3.05 3.03 0.00 -
DY 2.81 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment