[MMSV] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 55.68%
YoY- 106.56%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 22,994 17,227 54,214 37,568 26,605 41,326 49,898 -12.10%
PBT -1,222 -1,971 10,984 8,247 3,480 6,797 11,754 -
Tax 465 445 -863 -720 164 -1,248 -636 -
NP -757 -1,526 10,121 7,527 3,644 5,549 11,118 -
-
NP to SH -757 -1,526 10,121 7,527 3,644 5,549 11,118 -
-
Tax Rate - - 7.86% 8.73% -4.71% 18.36% 5.41% -
Total Cost 23,751 18,753 44,093 30,041 22,961 35,777 38,780 -7.83%
-
Net Worth 65,590 65,679 71,635 65,385 59,379 59,604 57,901 2.09%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 3,981 3,972 1,980 3,976 3,995 5,630 -
Div Payout % - 0.00% 39.25% 26.31% 109.12% 72.01% 50.64% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 65,590 65,679 71,635 65,385 59,379 59,604 57,901 2.09%
NOSH 207,442 207,303 206,726 205,579 204,308 203,814 163,000 4.09%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -3.29% -8.86% 18.67% 20.04% 13.70% 13.43% 22.28% -
ROE -1.15% -2.32% 14.13% 11.51% 6.14% 9.31% 19.20% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.57 8.66 27.24 18.96 13.44 20.80 31.02 -15.14%
EPS -0.38 -0.77 5.09 3.80 1.84 2.79 6.91 -
DPS 0.00 2.00 2.00 1.00 2.00 2.00 3.50 -
NAPS 0.33 0.33 0.36 0.33 0.30 0.30 0.36 -1.43%
Adjusted Per Share Value based on latest NOSH - 205,579
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.08 8.30 26.13 18.11 12.83 19.92 24.05 -12.10%
EPS -0.36 -0.74 4.88 3.63 1.76 2.67 5.36 -
DPS 0.00 1.92 1.92 0.95 1.92 1.93 2.71 -
NAPS 0.3162 0.3166 0.3453 0.3152 0.2862 0.2873 0.2791 2.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.465 0.53 0.695 1.09 0.635 0.64 1.47 -
P/RPS 4.02 6.12 2.55 5.75 4.72 3.08 4.74 -2.70%
P/EPS -122.09 -69.13 13.66 28.69 34.49 22.92 21.27 -
EY -0.82 -1.45 7.32 3.49 2.90 4.36 4.70 -
DY 0.00 3.77 2.88 0.92 3.15 3.13 2.38 -
P/NAPS 1.41 1.61 1.93 3.30 2.12 2.13 4.08 -16.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 15/11/24 17/11/23 17/11/22 23/11/21 25/11/20 02/12/19 27/11/18 -
Price 0.475 0.53 0.67 1.07 0.70 0.695 0.99 -
P/RPS 4.11 6.12 2.46 5.64 5.21 3.34 3.19 4.30%
P/EPS -124.72 -69.13 13.17 28.17 38.02 24.88 14.32 -
EY -0.80 -1.45 7.59 3.55 2.63 4.02 6.98 -
DY 0.00 3.77 2.99 0.93 2.86 2.88 3.54 -
P/NAPS 1.44 1.61 1.86 3.24 2.33 2.32 2.75 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment