[KEYASIC] YoY TTM Result on 28-Feb-2022 [#3]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 4.15%
YoY- 68.26%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 24,462 19,614 12,505 14,578 12,512 28,623 22,960 1.06%
PBT -5,512 -11,183 -5,754 -18,980 -7,478 2,324 603 -
Tax -10 25 -19 793 -809 -1 0 -
NP -5,522 -11,158 -5,773 -18,187 -8,287 2,323 603 -
-
NP to SH -5,522 -11,158 -5,773 -18,187 -8,287 2,323 603 -
-
Tax Rate - - - - - 0.04% 0.00% -
Total Cost 29,984 30,772 18,278 32,765 20,799 26,300 22,357 5.00%
-
Net Worth 27,262 32,329 39,802 24,781 25,095 33,269 24,627 1.70%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 27,262 32,329 39,802 24,781 25,095 33,269 24,627 1.70%
NOSH 1,398,061 1,393,511 1,363,111 1,174,473 950,569 950,569 890,569 7.79%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -22.57% -56.89% -46.17% -124.76% -66.23% 8.12% 2.63% -
ROE -20.26% -34.51% -14.50% -73.39% -33.02% 6.98% 2.45% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 1.75 1.41 0.92 1.24 1.32 3.01 2.57 -6.19%
EPS -0.39 -0.80 -0.42 -1.55 -0.87 0.24 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.0232 0.0292 0.0211 0.0264 0.035 0.0276 -5.62%
Adjusted Per Share Value based on latest NOSH - 1,363,111
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 1.75 1.40 0.89 1.04 0.89 2.05 1.64 1.08%
EPS -0.39 -0.80 -0.41 -1.30 -0.59 0.17 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.0231 0.0285 0.0177 0.0179 0.0238 0.0176 1.72%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.05 0.065 0.065 0.11 0.04 0.105 0.18 -
P/RPS 2.86 4.62 7.09 8.86 3.04 3.49 7.00 -13.84%
P/EPS -12.66 -8.12 -15.35 -7.10 -4.59 42.97 266.36 -
EY -7.90 -12.32 -6.52 -14.08 -21.79 2.33 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.80 2.23 5.21 1.52 3.00 6.52 -14.41%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/04/24 27/04/23 27/04/22 28/04/21 19/06/20 29/04/19 27/04/18 -
Price 0.05 0.06 0.06 0.195 0.095 0.12 0.145 -
P/RPS 2.86 4.26 6.54 15.71 7.22 3.99 5.64 -10.69%
P/EPS -12.66 -7.49 -14.17 -12.59 -10.90 49.10 214.57 -
EY -7.90 -13.35 -7.06 -7.94 -9.18 2.04 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.59 2.05 9.24 3.60 3.43 5.25 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment