[FIBON] YoY TTM Result on 28-Feb-2019 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 9.09%
YoY- 113.28%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 12,245 14,851 15,007 14,716 14,798 19,475 15,442 -4.53%
PBT 2,698 3,817 3,856 3,358 1,463 8,571 6,650 -16.49%
Tax -884 -926 -941 -1,078 -394 -1,944 -1,907 -14.24%
NP 1,814 2,891 2,915 2,280 1,069 6,627 4,743 -17.47%
-
NP to SH 1,814 2,891 2,915 2,280 1,069 6,431 4,791 -17.64%
-
Tax Rate 32.77% 24.26% 24.40% 32.10% 26.93% 22.68% 28.68% -
Total Cost 10,431 11,960 12,092 12,436 13,729 12,848 10,699 -0.50%
-
Net Worth 50,812 0 48,858 46,967 46,059 46,059 40,179 4.80%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - 1,028 -
Div Payout % - - - - - - 21.47% -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 50,812 0 48,858 46,967 46,059 46,059 40,179 4.80%
NOSH 98,000 99,333 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 14.81% 19.47% 19.42% 15.49% 7.22% 34.03% 30.71% -
ROE 3.57% 0.00% 5.97% 4.85% 2.32% 13.96% 11.92% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 12.53 14.95 15.36 15.04 15.10 19.87 15.76 -4.48%
EPS 1.86 2.91 2.98 2.33 1.09 6.56 4.89 -17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.52 0.00 0.50 0.48 0.47 0.47 0.41 4.86%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 12.49 15.15 15.31 15.02 15.10 19.87 15.76 -4.54%
EPS 1.85 2.95 2.97 2.33 1.09 6.56 4.89 -17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.5185 0.00 0.4986 0.4793 0.47 0.47 0.41 4.80%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.405 0.29 0.29 0.48 0.54 0.70 0.54 -
P/RPS 3.23 1.94 1.89 3.19 3.58 3.52 3.43 -1.19%
P/EPS 21.82 9.96 9.72 20.60 49.50 10.67 11.05 14.56%
EY 4.58 10.04 10.29 4.85 2.02 9.37 9.05 -12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.94 -
P/NAPS 0.78 0.00 0.58 1.00 1.15 1.49 1.32 -9.98%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/21 - 14/05/20 24/04/19 24/04/18 25/04/17 26/04/16 -
Price 0.425 0.00 0.30 0.415 0.48 0.74 0.51 -
P/RPS 3.39 0.00 1.95 2.76 3.18 3.72 3.24 0.90%
P/EPS 22.89 0.00 10.06 17.81 44.00 11.28 10.43 17.01%
EY 4.37 0.00 9.94 5.61 2.27 8.87 9.59 -14.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.06 -
P/NAPS 0.82 0.00 0.60 0.86 1.02 1.57 1.24 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment