[FIBON] YoY TTM Result on 31-Aug-2015 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 28.43%
YoY- 56.49%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 14,642 18,546 16,939 13,578 15,369 15,731 17,772 -3.17%
PBT 3,319 6,361 5,444 6,512 4,383 6,562 7,072 -11.84%
Tax -938 -1,458 -1,505 -1,800 -1,372 -1,502 -1,836 -10.58%
NP 2,381 4,903 3,939 4,712 3,011 5,060 5,236 -12.30%
-
NP to SH 2,381 4,741 3,953 4,712 3,011 5,060 5,236 -12.30%
-
Tax Rate 28.26% 22.92% 27.65% 27.64% 31.30% 22.89% 25.96% -
Total Cost 12,261 13,643 13,000 8,866 12,358 10,671 12,536 -0.36%
-
Net Worth 47,039 46,059 43,119 40,179 36,260 34,299 29,400 8.14%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - 1,028 1,078 1,225 - -
Div Payout % - - - 21.83% 35.80% 24.21% - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 47,039 46,059 43,119 40,179 36,260 34,299 29,400 8.14%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 16.26% 26.44% 23.25% 34.70% 19.59% 32.17% 29.46% -
ROE 5.06% 10.29% 9.17% 11.73% 8.30% 14.75% 17.81% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 14.94 18.92 17.28 13.86 15.68 16.05 18.13 -3.17%
EPS 2.43 4.84 4.03 4.81 3.07 5.16 5.34 -12.29%
DPS 0.00 0.00 0.00 1.05 1.10 1.25 0.00 -
NAPS 0.48 0.47 0.44 0.41 0.37 0.35 0.30 8.14%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 14.94 18.92 17.28 13.86 15.68 16.05 18.13 -3.17%
EPS 2.43 4.84 4.03 4.81 3.07 5.16 5.34 -12.29%
DPS 0.00 0.00 0.00 1.05 1.10 1.25 0.00 -
NAPS 0.48 0.47 0.44 0.41 0.37 0.35 0.30 8.14%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.53 0.62 0.575 0.365 0.51 0.355 0.42 -
P/RPS 3.55 3.28 3.33 2.63 3.25 2.21 2.32 7.34%
P/EPS 21.81 12.82 14.25 7.59 16.60 6.88 7.86 18.53%
EY 4.58 7.80 7.02 13.17 6.02 14.54 12.72 -15.64%
DY 0.00 0.00 0.00 2.88 2.16 3.52 0.00 -
P/NAPS 1.10 1.32 1.31 0.89 1.38 1.01 1.40 -3.93%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/10/18 27/10/17 26/10/16 30/10/15 31/10/14 29/10/13 31/10/12 -
Price 0.47 0.68 0.61 0.455 0.48 0.575 0.35 -
P/RPS 3.15 3.59 3.53 3.28 3.06 3.58 1.93 8.50%
P/EPS 19.34 14.06 15.12 9.46 15.62 11.14 6.55 19.76%
EY 5.17 7.11 6.61 10.57 6.40 8.98 15.27 -16.50%
DY 0.00 0.00 0.00 2.31 2.29 2.17 0.00 -
P/NAPS 0.98 1.45 1.39 1.11 1.30 1.64 1.17 -2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment