[SCC] YoY TTM Result on 31-Mar-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 36,237 36,179 27,880 0 -
PBT 6,161 7,385 8,202 0 -
Tax -1,721 -2,046 -1,664 0 -
NP 4,440 5,339 6,538 0 -
-
NP to SH 4,440 5,326 6,538 0 -
-
Tax Rate 27.93% 27.70% 20.29% - -
Total Cost 31,797 30,840 21,342 0 -
-
Net Worth 31,738 34,117 30,828 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 12,782 2,779 2,092 - -
Div Payout % 287.90% 52.18% 32.00% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 31,738 34,117 30,828 0 -
NOSH 42,773 42,647 42,817 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 12.25% 14.76% 23.45% 0.00% -
ROE 13.99% 15.61% 21.21% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 84.72 84.83 65.11 0.00 -
EPS 10.38 12.49 15.27 0.00 -
DPS 30.00 6.50 4.89 0.00 -
NAPS 0.742 0.80 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.65 22.61 17.43 0.00 -
EPS 2.78 3.33 4.09 0.00 -
DPS 7.99 1.74 1.31 0.00 -
NAPS 0.1984 0.2132 0.1927 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 - -
Price 0.81 0.69 0.53 0.00 -
P/RPS 0.96 0.81 0.81 0.00 -
P/EPS 7.80 5.53 3.47 0.00 -
EY 12.82 18.10 28.81 0.00 -
DY 37.04 9.42 9.22 0.00 -
P/NAPS 1.09 0.86 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/13 23/05/12 27/05/11 - -
Price 0.89 0.71 0.53 0.00 -
P/RPS 1.05 0.84 0.81 0.00 -
P/EPS 8.57 5.69 3.47 0.00 -
EY 11.66 17.59 28.81 0.00 -
DY 33.71 9.15 9.22 0.00 -
P/NAPS 1.20 0.89 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment