[CATCHA] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 111.54%
YoY- 320.97%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 15,373 23,458 17,792 26,882 36,133 37,500 38,804 -14.28%
PBT 54,631 7,328 3,250 9,305 3,247 4,877 822 101.13%
Tax -315 -158 -52 -29 -500 -291 -816 -14.65%
NP 54,316 7,170 3,198 9,276 2,747 4,586 6 355.89%
-
NP to SH 56,895 5,656 2,200 8,832 2,098 5,211 4 391.51%
-
Tax Rate 0.58% 2.16% 1.60% 0.31% 15.40% 5.97% 99.27% -
Total Cost -38,943 16,288 14,594 17,606 33,386 32,914 38,798 -
-
Net Worth 6,732 56,548 51,163 47,123 37,699 28,277 22,888 -18.43%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 592 - - - - - - -
Div Payout % 1.04% - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 6,732 56,548 51,163 47,123 37,699 28,277 22,888 -18.43%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 353.32% 30.57% 17.97% 34.51% 7.60% 12.23% 0.02% -
ROE 845.14% 10.00% 4.30% 18.74% 5.57% 18.43% 0.02% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.42 17.42 13.21 19.97 26.84 27.85 28.82 -14.28%
EPS 42.26 4.20 1.63 6.56 1.56 3.87 0.00 -
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.42 0.38 0.35 0.28 0.21 0.17 -18.43%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.37 6.66 5.05 7.64 10.26 10.65 11.02 -14.27%
EPS 16.16 1.61 0.62 2.51 0.60 1.48 0.00 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.1606 0.1453 0.1338 0.1071 0.0803 0.065 -18.44%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.40 0.505 0.59 0.775 0.62 0.37 0.61 -
P/RPS 3.50 2.90 4.46 3.88 2.31 1.33 2.12 8.70%
P/EPS 0.95 12.02 36.11 11.81 39.79 9.56 20,532.60 -81.02%
EY 105.64 8.32 2.77 8.46 2.51 10.46 0.00 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 1.20 1.55 2.21 2.21 1.76 3.59 14.27%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 27/02/17 29/02/16 26/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.40 0.69 0.53 0.82 0.73 0.315 0.60 -
P/RPS 3.50 3.96 4.01 4.11 2.72 1.13 2.08 9.05%
P/EPS 0.95 16.43 32.44 12.50 46.85 8.14 20,196.00 -80.97%
EY 105.64 6.09 3.08 8.00 2.13 12.29 0.00 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 1.64 1.39 2.34 2.61 1.50 3.53 14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment