[CATCHA] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
04-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 35,313 36,063 41,240 5,728 83.26%
PBT 8,584 2,389 393 12 792.55%
Tax -530 -239 -871 0 -
NP 8,054 2,150 -478 12 773.81%
-
NP to SH 7,494 2,775 -478 10 806.49%
-
Tax Rate 6.17% 10.00% 221.63% 0.00% -
Total Cost 27,259 33,913 41,718 5,716 68.24%
-
Net Worth 41,690 25,581 22,888 6,000 90.70%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 41,690 25,581 22,888 6,000 90.70%
NOSH 134,640 134,640 134,640 120,000 3.90%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 22.81% 5.96% -1.16% 0.21% -
ROE 17.98% 10.85% -2.09% 0.17% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 26.26 26.78 30.63 4.77 76.48%
EPS 5.57 2.06 -0.36 0.01 721.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.19 0.17 0.05 83.60%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 10.03 10.24 11.71 1.63 83.14%
EPS 2.13 0.79 -0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.0727 0.065 0.017 90.85%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 30/03/12 - -
Price 0.835 0.38 0.58 0.00 -
P/RPS 3.18 1.42 1.89 0.00 -
P/EPS 14.98 18.44 -163.37 0.00 -
EY 6.67 5.42 -0.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.00 3.41 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/14 30/05/13 28/05/12 - -
Price 0.87 0.625 0.54 0.00 -
P/RPS 3.31 2.33 1.76 0.00 -
P/EPS 15.61 30.32 -152.10 0.00 -
EY 6.40 3.30 -0.66 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 3.29 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment