[EVD] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[EVD] EVD BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -3.2%
YoY- -10021.68%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 10,705 12,631 -33,765 48,775 58,717 51,207 18,694 -8.21%
PBT -4,921 -12,744 -639 -19,344 -3,427 273 -1,408 21.21%
Tax -18 -85 202 -797 -128 -529 -39 -11.20%
NP -4,939 -12,829 -437 -20,141 -3,555 -256 -1,447 20.77%
-
NP to SH -4,939 -12,829 -437 -20,141 -3,555 -414 -1,514 19.93%
-
Tax Rate - - - - - 193.77% - -
Total Cost 15,644 25,460 -33,328 68,916 62,272 51,463 20,141 -3.81%
-
Net Worth 13,598 16,317 59,831 32,635 44,543 51,599 30,500 -11.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 13,598 16,317 59,831 32,635 44,543 51,599 30,500 -11.67%
NOSH 271,962 271,962 271,962 543,924 494,924 515,999 305,000 -1.74%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -46.14% -101.57% 0.00% -41.29% -6.05% -0.50% -7.74% -
ROE -36.32% -78.62% -0.73% -61.72% -7.98% -0.80% -4.96% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.94 4.64 0.00 8.97 11.86 9.92 6.13 -6.57%
EPS -1.82 -4.72 -0.08 -3.70 -0.72 -0.08 -0.50 21.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.11 0.06 0.09 0.10 0.10 -10.10%
Adjusted Per Share Value based on latest NOSH - 543,924
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.40 2.84 0.00 10.96 13.19 11.50 4.20 -8.24%
EPS -1.11 -2.88 -0.10 -4.52 -0.80 -0.09 -0.34 19.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0367 0.1344 0.0733 0.1001 0.1159 0.0685 -11.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.075 0.015 0.025 0.045 0.05 0.105 0.125 -
P/RPS 1.91 0.32 0.00 0.50 0.42 1.06 2.04 -1.00%
P/EPS -4.13 -0.32 -31.12 -1.22 -6.96 -130.87 -25.18 -24.26%
EY -24.21 -314.48 -3.21 -82.29 -14.37 -0.76 -3.97 32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.25 0.23 0.75 0.56 1.05 1.25 2.84%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 28/05/21 03/06/20 31/10/19 31/05/18 11/11/16 27/11/15 24/11/14 -
Price 0.07 0.03 0.03 0.04 0.045 0.085 0.105 -
P/RPS 1.78 0.65 0.00 0.45 0.38 0.86 1.71 0.61%
P/EPS -3.85 -0.64 -37.34 -1.08 -6.26 -105.94 -21.15 -23.04%
EY -25.94 -157.24 -2.68 -92.57 -15.96 -0.94 -4.73 29.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.50 0.27 0.67 0.50 0.85 1.05 4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment