[PASUKGB] YoY TTM Result on 31-Mar-2022

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -27.97%
YoY- 38.07%
View:
Show?
TTM Result
31/03/22 31/12/21 CAGR
Revenue 77,528 79,711 -10.65%
PBT -23,603 -19,509 116.53%
Tax -904 -168 91953.41%
NP -24,507 -19,677 143.56%
-
NP to SH -22,463 -17,554 171.84%
-
Tax Rate - - -
Total Cost 102,035 99,388 11.24%
-
Net Worth 172,423 162,230 28.03%
Dividend
31/03/22 31/12/21 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/22 31/12/21 CAGR
Net Worth 172,423 162,230 28.03%
NOSH 1,787,366 1,388,866 178.16%
Ratio Analysis
31/03/22 31/12/21 CAGR
NP Margin -31.61% -24.69% -
ROE -13.03% -10.82% -
Per Share
31/03/22 31/12/21 CAGR
RPS 5.40 12.77 -96.95%
EPS -1.56 -2.81 -90.80%
DPS 0.00 0.00 -
NAPS 0.12 0.26 -95.65%
Adjusted Per Share Value based on latest NOSH - 1,787,366
31/03/22 31/12/21 CAGR
RPS 40.69 41.84 -10.68%
EPS -11.79 -9.21 172.25%
DPS 0.00 0.00 -
NAPS 0.905 0.8515 28.03%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 CAGR
Date 31/03/22 31/12/21 -
Price 0.015 0.025 -
P/RPS 0.28 0.20 291.40%
P/EPS -0.96 -0.89 35.94%
EY -104.22 -112.53 -26.73%
DY 0.00 0.00 -
P/NAPS 0.13 0.10 189.80%
Price Multiplier on Announcement Date
31/03/22 31/12/21 CAGR
Date 31/05/22 28/02/22 -
Price 0.02 0.02 -
P/RPS 0.37 0.16 2896.08%
P/EPS -1.28 -0.71 991.50%
EY -78.17 -140.67 -90.77%
DY 0.00 0.00 -
P/NAPS 0.17 0.08 2026.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment