[REVENUE] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 8.02%
YoY- 48.29%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 86,964 78,376 59,360 19,966 63.23%
PBT 15,508 11,686 11,258 4,978 45.99%
Tax -3,484 -2,627 -2,008 -1,252 40.61%
NP 12,024 9,059 9,250 3,726 47.72%
-
NP to SH 11,141 7,513 8,697 3,523 46.72%
-
Tax Rate 22.47% 22.48% 17.84% 25.15% -
Total Cost 74,940 69,317 50,110 16,240 66.40%
-
Net Worth 145,882 85,687 57,390 23,399 83.94%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 145,882 85,687 57,390 23,399 83.94%
NOSH 442,068 389,842 231,998 167,136 38.25%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.83% 11.56% 15.58% 18.66% -
ROE 7.64% 8.77% 15.15% 15.06% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.67 20.12 25.86 11.95 18.05%
EPS 2.52 1.93 3.79 2.11 6.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.22 0.25 0.14 33.05%
Adjusted Per Share Value based on latest NOSH - 442,068
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.67 14.12 10.70 3.60 63.20%
EPS 2.01 1.35 1.57 0.63 47.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2629 0.1544 0.1034 0.0422 83.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 1.86 1.18 1.42 0.00 -
P/RPS 9.46 5.86 5.49 0.00 -
P/EPS 73.80 61.17 37.48 0.00 -
EY 1.35 1.63 2.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 5.36 5.68 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 17/09/21 28/08/20 29/08/19 - -
Price 1.94 1.35 1.51 0.00 -
P/RPS 9.86 6.71 5.84 0.00 -
P/EPS 76.98 69.99 39.86 0.00 -
EY 1.30 1.43 2.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.88 6.14 6.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment