[REVENUE] YoY TTM Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -121.77%
YoY- -1338.68%
View:
Show?
TTM Result
30/09/23 30/09/22 30/06/22 CAGR
Revenue 143,659 99,649 97,669 36.09%
PBT -81,877 12,598 20,376 -
Tax 456 -6,660 -7,168 -
NP -81,421 5,938 13,208 -
-
NP to SH -79,845 6,446 13,241 -
-
Tax Rate - 52.87% 35.18% -
Total Cost 225,080 93,711 84,461 118.76%
-
Net Worth 121,623 152,615 147,706 -14.37%
Dividend
30/09/23 30/09/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 30/06/22 CAGR
Net Worth 121,623 152,615 147,706 -14.37%
NOSH 552,832 476,922 476,922 12.52%
Ratio Analysis
30/09/23 30/09/22 30/06/22 CAGR
NP Margin -56.68% 5.96% 13.52% -
ROE -65.65% 4.22% 8.96% -
Per Share
30/09/23 30/09/22 30/06/22 CAGR
RPS 25.99 20.89 21.82 14.99%
EPS -14.44 1.35 2.96 -
DPS 0.00 0.00 0.00 -
NAPS 0.22 0.32 0.33 -27.66%
Adjusted Per Share Value based on latest NOSH - 552,832
30/09/23 30/09/22 30/06/22 CAGR
RPS 23.74 16.47 16.14 36.09%
EPS -13.20 1.07 2.19 -
DPS 0.00 0.00 0.00 -
NAPS 0.201 0.2522 0.2441 -14.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/22 CAGR
Date 29/09/23 30/09/22 30/06/22 -
Price 0.205 0.925 0.96 -
P/RPS 0.79 4.43 4.40 -74.63%
P/EPS -1.42 68.44 32.45 -
EY -70.45 1.46 3.08 -
DY 0.00 0.00 0.00 -
P/NAPS 0.93 2.89 2.91 -59.79%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/22 CAGR
Date 28/11/23 29/11/22 30/08/22 -
Price 0.21 0.75 0.97 -
P/RPS 0.81 3.59 4.45 -74.35%
P/EPS -1.45 55.49 32.79 -
EY -68.78 1.80 3.05 -
DY 0.00 0.00 0.00 -
P/NAPS 0.95 2.34 2.94 -59.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment