[MESTRON] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -103.24%
YoY--%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 81,294 60,270 52,572 35,372 31.93%
PBT 6,489 9,387 4,100 1,381 67.41%
Tax -1,083 -2,385 -1,399 -1,461 -9.48%
NP 5,406 7,002 2,701 -80 -
-
NP to SH 5,427 7,006 2,701 -80 -
-
Tax Rate 16.69% 25.41% 34.12% 105.79% -
Total Cost 75,888 53,268 49,871 35,452 28.84%
-
Net Worth 102,349 90,690 63,199 46,392 30.14%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 1,209 1,189 1,580 - -
Div Payout % 22.29% 16.98% 58.50% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 102,349 90,690 63,199 46,392 30.14%
NOSH 930,450 906,900 790,000 790,000 5.60%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 6.65% 11.62% 5.14% -0.23% -
ROE 5.30% 7.73% 4.27% -0.17% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 8.74 6.65 6.65 6.10 12.72%
EPS 0.58 0.77 0.34 -0.01 -
DPS 0.13 0.13 0.20 0.00 -
NAPS 0.11 0.10 0.08 0.08 11.18%
Adjusted Per Share Value based on latest NOSH - 790,000
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 8.12 6.02 5.25 3.53 31.97%
EPS 0.54 0.70 0.27 -0.01 -
DPS 0.12 0.12 0.16 0.00 -
NAPS 0.1023 0.0906 0.0632 0.0464 30.12%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.34 0.36 0.105 0.145 -
P/RPS 3.89 5.42 1.58 2.38 17.77%
P/EPS 58.29 46.60 30.71 -1,051.09 -
EY 1.72 2.15 3.26 -0.10 -
DY 0.38 0.36 1.90 0.00 -
P/NAPS 3.09 3.60 1.31 1.81 19.49%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 19/08/22 27/08/21 19/08/20 - -
Price 0.365 0.345 0.17 0.00 -
P/RPS 4.18 5.19 2.55 0.00 -
P/EPS 62.58 44.66 49.72 0.00 -
EY 1.60 2.24 2.01 0.00 -
DY 0.36 0.38 1.18 0.00 -
P/NAPS 3.32 3.45 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment