[KHJB] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -20.43%
YoY- -40.74%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 107,196 84,680 81,854 96,760 98,910 2.03%
PBT 5,818 5,494 7,839 12,513 14,583 -20.51%
Tax -1,587 -2,079 -2,076 -3,756 -3,991 -20.57%
NP 4,231 3,415 5,763 8,757 10,592 -20.48%
-
NP to SH 4,231 3,415 5,763 8,757 10,592 -20.48%
-
Tax Rate 27.28% 37.84% 26.48% 30.02% 27.37% -
Total Cost 102,965 81,265 76,091 88,003 88,318 3.90%
-
Net Worth 79,609 79,191 79,267 77,253 40,249 18.57%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - 3,800 3,800 5,320 - -
Div Payout % - 111.27% 65.94% 60.75% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 79,609 79,191 79,267 77,253 40,249 18.57%
NOSH 380,000 380,000 380,000 380,000 304,000 5.73%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 3.95% 4.03% 7.04% 9.05% 10.71% -
ROE 5.31% 4.31% 7.27% 11.34% 26.32% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 28.21 22.28 21.54 25.46 32.54 -3.50%
EPS 1.11 0.90 1.52 2.30 3.48 -24.83%
DPS 0.00 1.00 1.00 1.40 0.00 -
NAPS 0.2095 0.2084 0.2086 0.2033 0.1324 12.14%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 28.21 22.28 21.54 25.46 26.03 2.02%
EPS 1.11 0.90 1.52 2.30 2.79 -20.56%
DPS 0.00 1.00 1.00 1.40 0.00 -
NAPS 0.2095 0.2084 0.2086 0.2033 0.1059 18.58%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.21 0.235 0.25 0.195 0.00 -
P/RPS 0.74 1.05 1.16 0.77 0.00 -
P/EPS 18.86 26.15 16.48 8.46 0.00 -
EY 5.30 3.82 6.07 11.82 0.00 -
DY 0.00 4.26 4.00 7.18 0.00 -
P/NAPS 1.00 1.13 1.20 0.96 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/05/23 26/05/22 17/03/22 30/06/20 - -
Price 0.20 0.23 0.22 0.205 0.00 -
P/RPS 0.71 1.03 1.02 0.81 0.00 -
P/EPS 17.96 25.59 14.51 8.90 0.00 -
EY 5.57 3.91 6.89 11.24 0.00 -
DY 0.00 4.35 4.55 6.83 0.00 -
P/NAPS 0.95 1.10 1.05 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment