[CEKD] YoY TTM Result on 28-Feb-2021 [#2]

Stock
[CEKD] CEKD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
TTM Result
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Revenue 31,921 31,526 28,126 6,888 115.04%
PBT 5,674 7,028 6,390 2,064 65.68%
Tax -1,436 -1,809 -2,104 -498 69.68%
NP 4,238 5,219 4,286 1,566 64.39%
-
NP to SH 4,209 5,216 4,286 1,566 63.83%
-
Tax Rate 25.31% 25.74% 32.93% 24.13% -
Total Cost 27,683 26,307 23,840 5,322 127.81%
-
Net Worth 0 66,154 66,154 0 -
Dividend
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Div 1,945 38 - - -
Div Payout % 46.23% 0.75% - - -
Equity
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Net Worth 0 66,154 66,154 0 -
NOSH 195,576 194,573 194,573 143,669 16.64%
Ratio Analysis
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
NP Margin 13.28% 16.55% 15.24% 22.74% -
ROE 0.00% 7.88% 6.48% 0.00% -
Per Share
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 16.32 16.20 14.46 4.79 84.42%
EPS 2.15 2.68 2.20 1.09 40.37%
DPS 1.00 0.02 0.00 0.00 -
NAPS 0.00 0.34 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,669
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
RPS 16.41 16.20 14.46 3.54 115.07%
EPS 2.16 2.68 2.20 0.80 64.20%
DPS 1.00 0.02 0.00 0.00 -
NAPS 0.00 0.34 0.34 0.00 -
Price Multiplier on Financial Quarter End Date
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date 01/03/23 28/02/23 28/02/22 - -
Price 0.56 0.565 0.625 0.00 -
P/RPS 3.43 3.49 4.32 0.00 -
P/EPS 26.02 21.08 28.37 0.00 -
EY 3.84 4.74 3.52 0.00 -
DY 1.79 0.04 0.00 0.00 -
P/NAPS 0.00 1.66 1.84 0.00 -
Price Multiplier on Announcement Date
01/03/23 28/02/23 28/02/22 28/02/21 CAGR
Date - 27/04/23 25/04/22 - -
Price 0.00 0.515 0.58 0.00 -
P/RPS 0.00 3.18 4.01 0.00 -
P/EPS 0.00 19.21 26.33 0.00 -
EY 0.00 5.21 3.80 0.00 -
DY 0.00 0.04 0.00 0.00 -
P/NAPS 0.00 1.51 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment