[CENGILD] YoY TTM Result on 31-Mar-2022 [#3]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -14.16%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 66,480 71,647 63,573 2.25%
PBT 15,813 18,078 10,967 20.04%
Tax -4,012 -3,216 -3,849 2.09%
NP 11,801 14,862 7,118 28.71%
-
NP to SH 11,801 14,862 7,118 28.71%
-
Tax Rate 25.37% 17.79% 35.10% -
Total Cost 54,679 56,785 56,455 -1.58%
-
Net Worth 109,306 97,437 19,379 137.21%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 6,137 5,907 - -
Div Payout % 52.01% 39.75% - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 109,306 97,437 19,379 137.21%
NOSH 832,912 818,800 600,000 17.79%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 17.75% 20.74% 11.20% -
ROE 10.80% 15.25% 36.73% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 8.01 8.75 10.60 -13.05%
EPS 1.42 1.82 1.19 9.22%
DPS 0.74 0.72 0.00 -
NAPS 0.1317 0.119 0.0323 101.73%
Adjusted Per Share Value based on latest NOSH - 600,000
31/03/24 31/03/23 31/03/22 CAGR
RPS 7.98 8.60 7.63 2.26%
EPS 1.42 1.78 0.85 29.20%
DPS 0.74 0.71 0.00 -
NAPS 0.1312 0.117 0.0233 137.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.305 0.46 0.00 -
P/RPS 3.81 5.26 0.00 -
P/EPS 21.45 25.34 0.00 -
EY 4.66 3.95 0.00 -
DY 2.43 1.57 0.00 -
P/NAPS 2.32 3.87 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 28/05/24 30/05/23 - -
Price 0.31 0.42 0.00 -
P/RPS 3.87 4.80 0.00 -
P/EPS 21.80 23.14 0.00 -
EY 4.59 4.32 0.00 -
DY 2.39 1.72 0.00 -
P/NAPS 2.35 3.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment