[SYNERGY] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 91.53%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 CAGR
Revenue 365,784 179,401 103.49%
PBT 35,562 23,447 51.49%
Tax -10,044 -6,569 52.72%
NP 25,518 16,878 51.02%
-
NP to SH 25,518 16,878 51.02%
-
Tax Rate 28.24% 28.02% -
Total Cost 340,266 162,523 108.94%
-
Net Worth 115,000 94,999 20.99%
Dividend
30/09/24 30/09/23 CAGR
Div 7,499 - -
Div Payout % 29.39% - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 115,000 94,999 20.99%
NOSH 500,000 500,000 0.00%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 6.98% 9.41% -
ROE 22.19% 17.77% -
Per Share
30/09/24 30/09/23 CAGR
RPS 73.16 35.88 103.50%
EPS 5.10 3.38 50.71%
DPS 1.50 0.00 -
NAPS 0.23 0.19 20.98%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/24 30/09/23 CAGR
RPS 73.16 35.88 103.50%
EPS 5.10 3.38 50.71%
DPS 1.50 0.00 -
NAPS 0.23 0.19 20.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 1.01 0.405 -
P/RPS 1.38 1.13 22.05%
P/EPS 19.79 12.00 64.69%
EY 5.05 8.33 -39.29%
DY 1.49 0.00 -
P/NAPS 4.39 2.13 105.69%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 22/11/24 - -
Price 1.27 0.00 -
P/RPS 1.74 0.00 -
P/EPS 24.88 0.00 -
EY 4.02 0.00 -
DY 1.18 0.00 -
P/NAPS 5.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment