[DAY3] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 36.59%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 CAGR
Revenue 91,254 46,997 93.81%
PBT 6,372 5,387 18.23%
Tax 2,209 -1,807 -
NP 8,581 3,580 139.12%
-
NP to SH 8,581 3,580 139.12%
-
Tax Rate -34.67% 33.54% -
Total Cost 82,673 43,417 90.08%
-
Net Worth 67,268 62,399 7.78%
Dividend
30/09/24 30/09/23 CAGR
Div 3,504 - -
Div Payout % 40.83% - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 67,268 62,399 7.78%
NOSH 480,491 480,000 0.10%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 9.40% 7.62% -
ROE 12.76% 5.74% -
Per Share
30/09/24 30/09/23 CAGR
RPS 18.99 9.79 93.62%
EPS 1.79 0.75 138.10%
DPS 0.73 0.00 -
NAPS 0.14 0.13 7.67%
Adjusted Per Share Value based on latest NOSH - 480,000
30/09/24 30/09/23 CAGR
RPS 18.99 9.78 93.82%
EPS 1.79 0.75 138.10%
DPS 0.73 0.00 -
NAPS 0.14 0.1299 7.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.345 0.335 -
P/RPS 1.82 3.42 -46.69%
P/EPS 19.32 44.92 -56.89%
EY 5.18 2.23 131.75%
DY 2.12 0.00 -
P/NAPS 2.46 2.58 -4.63%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 25/11/24 - -
Price 0.31 0.00 -
P/RPS 1.63 0.00 -
P/EPS 17.36 0.00 -
EY 5.76 0.00 -
DY 2.35 0.00 -
P/NAPS 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment