[SKHAWK] YoY TTM Result on 31-Dec-2022 [#2]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 26.28%
YoY--%
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 72,537 66,326 9.36%
PBT 10,344 8,194 26.23%
Tax -3,124 -2,384 31.04%
NP 7,220 5,810 24.26%
-
NP to SH 7,220 5,810 24.26%
-
Tax Rate 30.20% 29.09% -
Total Cost 65,317 60,516 7.93%
-
Net Worth 21,280 14,944 42.39%
Dividend
31/12/23 31/12/22 CAGR
Div - 880 -
Div Payout % - 15.15% -
Equity
31/12/23 31/12/22 CAGR
Net Worth 21,280 14,944 42.39%
NOSH 160,000 160,000 0.00%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 9.95% 8.76% -
ROE 33.93% 38.88% -
Per Share
31/12/23 31/12/22 CAGR
RPS 45.34 41.45 9.38%
EPS 4.51 3.63 24.24%
DPS 0.00 0.55 -
NAPS 0.133 0.0934 42.39%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/23 31/12/22 CAGR
RPS 18.13 16.58 9.34%
EPS 1.81 1.45 24.82%
DPS 0.00 0.22 -
NAPS 0.0532 0.0374 42.24%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 30/12/22 -
Price 0.28 0.75 -
P/RPS 0.62 1.81 -65.74%
P/EPS 6.20 20.65 -69.97%
EY 16.12 4.84 233.05%
DY 0.00 0.73 -
P/NAPS 2.11 8.03 -73.72%
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 27/02/24 23/02/23 -
Price 0.28 0.75 -
P/RPS 0.62 1.81 -65.74%
P/EPS 6.20 20.65 -69.97%
EY 16.12 4.84 233.05%
DY 0.00 0.73 -
P/NAPS 2.11 8.03 -73.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment