[AMBANK] YoY TTM Result on 30-Jun-2017 [#1]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 0.4%
YoY- 3.44%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 9,148,780 9,338,968 8,667,283 8,303,565 8,369,869 8,668,718 9,806,660 -1.14%
PBT 1,718,307 2,169,995 1,587,449 1,770,915 1,727,996 2,360,891 2,536,740 -6.28%
Tax -295,139 -518,592 -314,913 -357,040 -337,734 -515,526 -581,443 -10.67%
NP 1,423,168 1,651,403 1,272,536 1,413,875 1,390,262 1,845,365 1,955,297 -5.15%
-
NP to SH 1,314,422 1,549,154 1,151,452 1,329,880 1,285,695 1,721,201 1,857,337 -5.59%
-
Tax Rate 17.18% 23.90% 19.84% 20.16% 19.54% 21.84% 22.92% -
Total Cost 7,725,612 7,687,565 7,394,747 6,889,690 6,979,607 6,823,353 7,851,363 -0.26%
-
Net Worth 19,191,837 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 5.60%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 400,073 601,814 451,162 529,114 465,720 820,428 724,437 -9.41%
Div Payout % 30.44% 38.85% 39.18% 39.79% 36.22% 47.67% 39.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 19,191,837 18,145,675 16,844,424 16,293,403 15,458,286 14,769,178 13,829,360 5.60%
NOSH 3,014,000 3,014,000 3,014,000 3,006,162 3,007,448 3,001,865 3,006,382 0.04%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 15.56% 17.68% 14.68% 17.03% 16.61% 21.29% 19.94% -
ROE 6.85% 8.54% 6.84% 8.16% 8.32% 11.65% 13.43% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 304.14 310.34 288.15 276.22 278.30 288.78 326.19 -1.15%
EPS 43.70 51.48 38.28 44.24 42.75 57.34 61.78 -5.60%
DPS 13.30 20.00 15.00 17.60 15.50 27.30 24.10 -9.42%
NAPS 6.38 6.03 5.60 5.42 5.14 4.92 4.60 5.59%
Adjusted Per Share Value based on latest NOSH - 3,006,162
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 276.05 281.79 261.52 250.55 252.55 261.56 295.90 -1.14%
EPS 39.66 46.74 34.74 40.13 38.79 51.93 56.04 -5.59%
DPS 12.07 18.16 13.61 15.97 14.05 24.76 21.86 -9.41%
NAPS 5.7908 5.4752 5.0825 4.9163 4.6643 4.4564 4.1728 5.60%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.11 4.23 3.75 4.88 4.44 6.03 7.12 -
P/RPS 1.02 1.36 1.30 1.77 1.60 2.09 2.18 -11.88%
P/EPS 7.12 8.22 9.80 11.03 10.39 10.52 11.52 -7.69%
EY 14.05 12.17 10.21 9.07 9.63 9.51 8.68 8.34%
DY 4.28 4.73 4.00 3.61 3.49 4.53 3.38 4.00%
P/NAPS 0.49 0.70 0.67 0.90 0.86 1.23 1.55 -17.44%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 22/08/19 21/08/18 24/08/17 22/08/16 19/08/15 22/08/14 -
Price 3.05 4.14 4.00 4.52 4.42 4.94 7.00 -
P/RPS 1.00 1.33 1.39 1.64 1.59 1.71 2.15 -11.96%
P/EPS 6.98 8.04 10.45 10.22 10.34 8.62 11.33 -7.74%
EY 14.33 12.43 9.57 9.79 9.67 11.61 8.83 8.39%
DY 4.36 4.83 3.75 3.89 3.51 5.53 3.44 4.02%
P/NAPS 0.48 0.69 0.71 0.83 0.86 1.00 1.52 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment