[AMBANK] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -1.32%
YoY- -13.8%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 5,687,588 4,951,608 4,233,099 4,419,910 4,203,373 3,449,165 3,350,614 9.21%
PBT -84,612 715,337 492,567 351,624 396,503 431,849 650,105 -
Tax -44,285 -232,532 -288,580 -131,081 -140,661 -231,224 -302,669 -27.39%
NP -128,897 482,805 203,987 220,543 255,842 200,625 347,436 -
-
NP to SH -282,456 369,270 203,987 220,543 255,842 200,625 347,436 -
-
Tax Rate - 32.51% 58.59% 37.28% 35.48% 53.54% 46.56% -
Total Cost 5,816,485 4,468,803 4,029,112 4,199,367 3,947,531 3,248,540 3,003,178 11.64%
-
Net Worth 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 15.32%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 106,519 106,432 78,322 72,207 35,234 32,617 32,020 22.16%
Div Payout % 0.00% 28.82% 38.40% 32.74% 13.77% 16.26% 9.22% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 15.32%
NOSH 2,130,396 2,128,640 1,958,055 1,805,181 978,733 906,055 889,461 15.66%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -2.27% 9.75% 4.82% 4.99% 6.09% 5.82% 10.37% -
ROE -5.79% 8.67% 5.21% 6.11% 8.71% 9.19% 16.76% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 266.97 232.62 216.19 244.85 429.47 380.68 376.70 -5.57%
EPS -13.26 17.35 10.42 12.22 26.14 22.14 39.06 -
DPS 5.00 5.00 4.00 4.00 3.60 3.60 3.60 5.62%
NAPS 2.29 2.00 2.00 2.00 3.00 2.41 2.33 -0.28%
Adjusted Per Share Value based on latest NOSH - 1,805,181
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 172.02 149.76 128.03 133.68 127.13 104.32 101.34 9.21%
EPS -8.54 11.17 6.17 6.67 7.74 6.07 10.51 -
DPS 3.22 3.22 2.37 2.18 1.07 0.99 0.97 22.12%
NAPS 1.4756 1.2876 1.1844 1.092 0.8881 0.6604 0.6268 15.33%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 3.76 2.83 2.81 4.04 3.24 5.25 2.95 -
P/RPS 1.41 1.22 1.30 1.65 0.75 1.38 0.78 10.36%
P/EPS -28.36 16.31 26.97 33.07 12.39 23.71 7.55 -
EY -3.53 6.13 3.71 3.02 8.07 4.22 13.24 -
DY 1.33 1.77 1.42 0.99 1.11 0.69 1.22 1.44%
P/NAPS 1.64 1.42 1.41 2.02 1.08 2.18 1.27 4.35%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 22/05/01 -
Price 3.98 2.52 2.54 3.46 3.42 5.85 2.75 -
P/RPS 1.49 1.08 1.17 1.41 0.80 1.54 0.73 12.62%
P/EPS -30.02 14.53 24.38 28.32 13.08 26.42 7.04 -
EY -3.33 6.88 4.10 3.53 7.64 3.79 14.20 -
DY 1.26 1.98 1.57 1.16 1.05 0.62 1.31 -0.64%
P/NAPS 1.74 1.26 1.27 1.73 1.14 2.43 1.18 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment