[GOB] YoY TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -10.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Revenue 134,829 1,276 187,580 174,817 0 -100.00%
PBT 19,970 -60,834 -301,434 -116,841 0 -100.00%
Tax -6,997 -3,354 301,434 116,841 0 -100.00%
NP 12,973 -64,188 0 0 0 -100.00%
-
NP to SH 12,973 -64,188 -301,291 -126,291 0 -100.00%
-
Tax Rate 35.04% - - - - -
Total Cost 121,856 65,464 187,580 174,817 0 -100.00%
-
Net Worth 154,627 -487,311 -383,588 -115,586 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 154,627 -487,311 -383,588 -115,586 0 -100.00%
NOSH 150,123 304,379 303,472 303,375 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.62% -5,030.41% 0.00% 0.00% 0.00% -
ROE 8.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 89.81 0.42 61.81 57.62 0.00 -100.00%
EPS 8.64 -21.09 -99.28 -41.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 -1.601 -1.264 -0.381 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,375
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.65 0.28 41.26 38.45 0.00 -100.00%
EPS 2.85 -14.12 -66.26 -27.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3401 -1.0718 -0.8437 -0.2542 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 - - - - -
Price 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.07 0.00 0.00 0.00 0.00 -100.00%
EY 9.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 29/08/03 28/12/01 30/08/00 - -
Price 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.37 0.00 0.00 0.00 0.00 -100.00%
EY 10.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment