[GUOCO] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -40.94%
YoY- 6.81%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 422,788 414,361 280,913 285,614 315,077 195,563 236,554 10.15%
PBT 10,537 -18,818 75,499 135,354 139,972 109,889 172,141 -37.19%
Tax -44,442 -9,736 -2,690 -8,890 -21,276 83,368 -15,718 18.89%
NP -33,905 -28,554 72,809 126,464 118,696 193,257 156,423 -
-
NP to SH -54,352 -32,525 37,222 121,809 114,040 188,866 153,228 -
-
Tax Rate 421.77% - 3.56% 6.57% 15.20% -75.87% 9.13% -
Total Cost 456,693 442,915 208,104 159,150 196,381 2,306 80,131 33.61%
-
Net Worth 1,226,282 1,292,667 1,344,449 1,332,058 1,156,109 669,683 952,409 4.29%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 13,397 12,662 13,393 13,395 -
Div Payout % - - - 11.00% 11.10% 7.09% 8.74% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,226,282 1,292,667 1,344,449 1,332,058 1,156,109 669,683 952,409 4.29%
NOSH 700,458 700,458 700,458 700,458 633,103 669,683 669,767 0.74%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.02% -6.89% 25.92% 44.28% 37.67% 98.82% 66.13% -
ROE -4.43% -2.52% 2.77% 9.14% 9.86% 28.20% 16.09% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 63.11 61.86 41.93 42.64 49.77 29.20 35.32 10.14%
EPS -8.11 -4.86 5.56 18.18 18.01 28.20 22.88 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 2.00 -
NAPS 1.8306 1.9297 2.007 1.9885 1.8261 1.00 1.422 4.29%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 60.36 59.16 40.10 40.78 44.98 27.92 33.77 10.15%
EPS -7.76 -4.64 5.31 17.39 16.28 26.96 21.88 -
DPS 0.00 0.00 0.00 1.91 1.81 1.91 1.91 -
NAPS 1.7507 1.8455 1.9194 1.9017 1.6505 0.9561 1.3597 4.29%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.51 0.73 0.88 1.21 1.25 1.27 1.15 -
P/RPS 0.81 1.18 2.10 2.84 2.51 4.35 3.26 -20.69%
P/EPS -6.29 -15.03 15.84 6.65 6.94 4.50 5.03 -
EY -15.91 -6.65 6.31 15.03 14.41 22.21 19.89 -
DY 0.00 0.00 0.00 1.65 1.60 1.57 1.74 -
P/NAPS 0.28 0.38 0.44 0.61 0.68 1.27 0.81 -16.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 16/08/19 23/08/18 24/08/17 25/08/16 25/08/15 25/08/14 -
Price 0.50 0.69 0.91 1.17 1.21 1.03 1.84 -
P/RPS 0.79 1.12 2.17 2.74 2.43 3.53 5.21 -26.95%
P/EPS -6.16 -14.21 16.38 6.43 6.72 3.65 8.04 -
EY -16.23 -7.04 6.11 15.54 14.89 27.38 12.43 -
DY 0.00 0.00 0.00 1.71 1.65 1.94 1.09 -
P/NAPS 0.27 0.36 0.45 0.59 0.66 1.03 1.29 -22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment