[MRCB] YoY TTM Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 487,432 414,044 315,748 0 -100.00%
PBT -492,250 33,620 -1,162,773 0 -100.00%
Tax 686,923 84,202 1,245,459 0 -100.00%
NP 194,673 117,822 82,686 0 -100.00%
-
NP to SH -478,597 -6,652 -1,196,934 0 -100.00%
-
Tax Rate - -250.45% - - -
Total Cost 292,759 296,222 233,062 0 -100.00%
-
Net Worth 260,850 341,526 -231,915 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 260,850 341,526 -231,915 0 -100.00%
NOSH 976,603 975,790 966,315 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 39.94% 28.46% 26.19% 0.00% -
ROE -183.48% -1.95% 0.00% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 49.91 42.43 32.68 0.00 -100.00%
EPS -49.01 -0.68 -123.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2671 0.35 -0.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 10.91 9.27 7.07 0.00 -100.00%
EPS -10.71 -0.15 -26.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.0764 -0.0519 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 1.38 1.14 3.08 0.00 -
P/RPS 2.76 2.69 9.43 0.00 -100.00%
P/EPS -2.82 -167.23 -2.49 0.00 -100.00%
EY -35.51 -0.60 -40.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 3.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.23 1.48 2.50 0.00 -
P/RPS 2.46 3.49 7.65 0.00 -100.00%
P/EPS -2.51 -217.10 -2.02 0.00 -100.00%
EY -39.84 -0.46 -49.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 4.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment